Kontoor Brands, Inc.

NYSE:KTB Stock Report

Market Cap: US$4.8b

Kontoor Brands Valuation

Is KTB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KTB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KTB ($86.2) is trading above our estimate of fair value ($80.71)

Significantly Below Fair Value: KTB is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KTB?

Key metric: As KTB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KTB. This is calculated by dividing KTB's market cap by their current earnings.
What is KTB's PE Ratio?
PE Ratio19x
EarningsUS$250.60m
Market CapUS$4.75b

Price to Earnings Ratio vs Peers

How does KTB's PE Ratio compare to its peers?

The above table shows the PE ratio for KTB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.3x
COLM Columbia Sportswear
23.3x10.0%US$5.0b
PVH PVH
8.5x6.7%US$6.0b
LEVI Levi Strauss
44.7x45.4%US$6.9b
CRI Carter's
8.8x-6.1%US$2.0b
KTB Kontoor Brands
19x8.5%US$4.8b

Price-To-Earnings vs Peers: KTB is good value based on its Price-To-Earnings Ratio (19x) compared to the peer average (21.3x).

Price to Earnings Ratio vs Industry

How does KTB's PE Ratio compare vs other companies in the US Luxury Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
JXG JX Luxventure
1.9xn/aUS$5.64m
DLAP.Q Delta Apparel
n/an/aUS$7.00
No more companies available in this PE range
KTB 19.0xIndustry Avg. 18.7xNo. of Companies6PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KTB is expensive based on its Price-To-Earnings Ratio (19x) compared to the US Luxury industry average (18.7x).

Price to Earnings Ratio vs Fair Ratio

What is KTB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KTB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19x
Fair PE Ratio15.8x

Price-To-Earnings vs Fair Ratio: KTB is expensive based on its Price-To-Earnings Ratio (19x) compared to the estimated Fair Price-To-Earnings Ratio (15.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KTB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$86.20
US$94.43
+9.5%
16.3%US$110.00US$59.00n/a7
Dec ’25US$91.78
US$93.14
+1.5%
16.0%US$110.00US$59.00n/a7
Nov ’25US$81.65
US$93.14
+14.1%
16.0%US$110.00US$59.00n/a7
Oct ’25US$81.44
US$79.86
-1.9%
11.6%US$90.00US$59.00n/a7
Sep ’25US$74.85
US$79.00
+5.5%
11.2%US$90.00US$59.00n/a7
Aug ’25US$72.04
US$76.29
+5.9%
18.7%US$88.00US$42.00n/a7
Jul ’25US$64.87
US$74.00
+14.1%
18.5%US$88.00US$42.00n/a7
Jun ’25US$73.34
US$73.00
-0.5%
18.2%US$88.00US$42.00n/a7
May ’25US$62.14
US$64.43
+3.7%
16.7%US$81.00US$42.00n/a7
Apr ’25US$60.35
US$63.86
+5.8%
16.7%US$81.00US$42.00n/a7
Mar ’25US$59.08
US$63.86
+8.1%
16.7%US$81.00US$42.00n/a7
Feb ’25US$59.97
US$62.71
+4.6%
26.8%US$83.00US$27.00n/a7
Jan ’25US$62.42
US$57.86
-7.3%
23.2%US$70.00US$27.00n/a7
Dec ’24US$54.21
US$54.71
+0.9%
21.3%US$65.00US$27.00US$91.787
Nov ’24US$45.46
US$53.43
+17.5%
22.6%US$65.00US$27.00US$81.657
Oct ’24US$43.91
US$52.71
+20.1%
22.9%US$65.00US$27.00US$81.447
Sep ’24US$46.18
US$52.71
+14.1%
22.9%US$65.00US$27.00US$74.857
Aug ’24US$41.52
US$50.86
+22.5%
24.6%US$63.00US$27.00US$72.047
Jul ’24US$42.10
US$51.71
+22.8%
24.0%US$65.00US$27.00US$64.877
Jun ’24US$38.63
US$51.71
+33.9%
24.0%US$65.00US$27.00US$73.347
May ’24US$44.76
US$53.88
+20.4%
21.8%US$65.00US$27.00US$62.148
Apr ’24US$48.39
US$54.00
+11.6%
21.6%US$65.00US$27.00US$60.358
Mar ’24US$51.55
US$50.88
-1.3%
23.7%US$63.00US$27.00US$59.088
Feb ’24US$49.20
US$45.38
-7.8%
25.2%US$63.00US$23.00US$59.978
Jan ’24US$39.99
US$43.00
+7.5%
24.7%US$63.00US$23.00US$62.428
Dec ’23US$44.74
US$41.63
-7.0%
26.2%US$63.00US$23.00US$54.218

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 01:54
End of Day Share Price 2024/12/24 00:00
Earnings2024/09/28
Annual Earnings2023/12/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Kontoor Brands, Inc. is covered by 13 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Adrienne Yih-TennantBarclays
Paul KearneyBarclays
Laurent VasilescuBNP Paribas Exane