Cleanaway Waste Management Limited

OTCPK:TSPC.F Stock Report

Market Cap: US$4.1b

Cleanaway Waste Management Valuation

Is TSPC.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TSPC.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TSPC.F ($1.76) is trading below our estimate of fair value ($2.03)

Significantly Below Fair Value: TSPC.F is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TSPC.F?

Other financial metrics that can be useful for relative valuation.

TSPC.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue2.1x
Enterprise Value/EBITDA13.1x
PEG Ratio2.5x

Price to Earnings Ratio vs Peers

How does TSPC.F's PE Ratio compare to its peers?

The above table shows the PE ratio for TSPC.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average44.4x
ABM ABM Industries
23x19.9%US$3.4b
CLH Clean Harbors
33.6x12.0%US$13.0b
BV BrightView Holdings
77.7x30.6%US$1.6b
TTEK Tetra Tech
43.1x12.8%US$13.5b
TSPC.F Cleanaway Waste Management
39.6x15.9%US$6.2b

Price-To-Earnings vs Peers: TSPC.F is good value based on its Price-To-Earnings Ratio (39.6x) compared to the peer average (44.4x).


Price to Earnings Ratio vs Industry

How does TSPC.F's PE Ratio compare vs other companies in the US Commercial Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a14.4%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a14.4%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: TSPC.F is expensive based on its Price-To-Earnings Ratio (39.6x) compared to the US Commercial Services industry average (28.1x).


Price to Earnings Ratio vs Fair Ratio

What is TSPC.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TSPC.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio39.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TSPC.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TSPC.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$1.76
US$2.04
+15.9%
10.6%US$2.25US$1.52n/a13
Oct ’25US$2.05
US$2.10
+2.4%
10.2%US$2.32US$1.57n/a14
Sep ’25n/a
US$2.04
0%
11.1%US$2.28US$1.54n/a15
Aug ’25n/a
US$1.89
0%
10.4%US$2.09US$1.50n/a15
Jul ’25n/a
US$1.92
0%
10.4%US$2.13US$1.53n/a15
Jun ’25US$1.81
US$1.91
+5.4%
10.3%US$2.12US$1.52n/a15
May ’25US$1.69
US$1.83
+8.3%
10.7%US$2.09US$1.44n/a15
Apr ’25US$1.72
US$1.83
+6.4%
10.7%US$2.09US$1.44n/a15
Mar ’25US$1.75
US$1.82
+4.2%
10.7%US$2.10US$1.44n/a14
Feb ’25US$1.70
US$1.81
+6.2%
10.9%US$2.11US$1.45n/a13
Jan ’25n/a
US$1.84
0%
10.7%US$2.15US$1.47n/a13
Dec ’24US$1.58
US$1.72
+8.9%
11.0%US$2.03US$1.39n/a14
Nov ’24US$1.41
US$1.72
+22.0%
11.0%US$2.03US$1.39US$1.6514
Oct ’24US$1.54
US$1.77
+15.1%
10.6%US$2.06US$1.42US$2.0514
Sep ’24US$1.75
US$1.76
+0.3%
10.6%US$2.05US$1.41n/a15
Aug ’24US$1.77
US$1.83
+3.6%
11.8%US$2.12US$1.45n/a15
Jul ’24US$1.67
US$1.88
+12.4%
11.5%US$2.16US$1.49n/a15
Jun ’24US$1.70
US$1.86
+9.5%
11.2%US$2.13US$1.46US$1.8115
May ’24US$1.65
US$1.90
+15.0%
10.7%US$2.15US$1.48US$1.6914
Apr ’24n/a
US$1.88
0%
10.8%US$2.13US$1.46US$1.7214
Mar ’24US$1.81
US$1.93
+6.9%
9.0%US$2.18US$1.50US$1.7516
Feb ’24US$1.89
US$2.03
+7.4%
9.3%US$2.37US$1.62US$1.7016
Jan ’24n/a
US$1.94
0%
8.9%US$2.29US$1.56n/a15
Dec ’23n/a
US$1.94
0%
8.9%US$2.29US$1.56US$1.5815
Nov ’23n/a
US$1.81
0%
9.4%US$2.15US$1.47US$1.4114

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies