Loading...

Persol HoldingsLtd

OTCPK:TEMP.F
Snowflake Description

Excellent balance sheet second-rate dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
TEMP.F
OTCPK
¥439B
Market Cap
  1. Home
  2. US
  3. Commercial Services
Company description

Persol Holdings Co., Ltd. provides temporary staffing and placement services under the PERSOL brand worldwide. The last earnings update was 4 days ago. More info.


Add to Portfolio Compare Print
TEMP.F Share Price and Events
7 Day Returns
0%
OTCPK:TEMP.F
3.3%
US Professional Services
1.2%
US Market
1 Year Returns
-
OTCPK:TEMP.F
8.3%
US Professional Services
0.9%
US Market
TEMP.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Persol HoldingsLtd (TEMP.F) 0% 0% -2.3% - - -
US Professional Services 3.3% 10.5% 4.4% 8.3% 40.2% 40.9%
US Market 1.2% 6.6% 1.2% 0.9% 44.3% 41.3%
1 Year Return vs Industry and Market
  • No trading data on TEMP.F.
  • No trading data on TEMP.F.
Price Volatility
TEMP.F
Industry
5yr Volatility vs Market

Value

 Is Persol HoldingsLtd undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Persol HoldingsLtd to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Persol HoldingsLtd.

OTCPK:TEMP.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 10 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.4%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:TEMP.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 7.3%
Professional Services Unlevered Beta Simply Wall St/ S&P Global 0.94
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.943 (1 + (1- 30.86%) (17.32%))
1.056
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.06
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.056 * 7.27%)
10.41%

Discounted Cash Flow Calculation for OTCPK:TEMP.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Persol HoldingsLtd is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:TEMP.F DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (JPY, Millions) 29,242.50 36,126.33 43,350.50 43,710.00 47,327.00
Source Analyst x2 Analyst x6 Analyst x6 Analyst x2 Analyst x2
Present Value
Discounted (@ 10.41%)
26,485.88 29,636.28 32,210.24 29,415.79 28,847.53
Present value of next 5 years cash flows ¥146,595.72
OTCPK:TEMP.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ¥47,327.00 × (1 + 2.73%) ÷ (10.41% – 2.73%)
¥633,235.14
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ¥633,235.14 ÷ (1 + 10.41%)5
¥385,979.89
OTCPK:TEMP.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ¥146,595.72 + ¥385,979.89
¥532,575.61
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥532,575.61 / 233.30
¥20.76
OTCPK:TEMP.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:TEMP.F represents 0.0091x of TSE:2181
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.0091x
Value per Share
(Listing Adjusted, USD)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 2,282.77 x 0.0091
$20.76
Value per share (USD) From above. $20.76
Current discount Discount to share price of $17.10
= -1 x ($17.10 - $20.76) / $20.76
17.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Persol HoldingsLtd is available for.
Intrinsic value
18%
Share price is $17.1 vs Future cash flow value of $20.76
Current Discount Checks
For Persol HoldingsLtd to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Persol HoldingsLtd's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Persol HoldingsLtd's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Persol HoldingsLtd's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Persol HoldingsLtd's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:TEMP.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in JPY ¥67.01
TSE:2181 Share Price ** TSE (2018-12-13) in JPY ¥1880
United States of America Professional Services Industry PE Ratio Median Figure of 33 Publicly-Listed Professional Services Companies 25.41x
United States of America Market PE Ratio Median Figure of 3,045 Publicly-Listed Companies 16.97x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Persol HoldingsLtd.

OTCPK:TEMP.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:2181 Share Price ÷ EPS (both in JPY)

= 1880 ÷ 67.01

28.06x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Persol HoldingsLtd is overvalued based on earnings compared to the US Professional Services industry average.
  • Persol HoldingsLtd is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does Persol HoldingsLtd's expected growth come at a high price?
Raw Data
OTCPK:TEMP.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 28.06x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 10 Analysts
15.8%per year
United States of America Professional Services Industry PEG Ratio Median Figure of 32 Publicly-Listed Professional Services Companies 1.07x
United States of America Market PEG Ratio Median Figure of 2,115 Publicly-Listed Companies 1.36x

*Line of best fit is calculated by linear regression .

OTCPK:TEMP.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 28.06x ÷ 15.8%

1.77x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Persol HoldingsLtd is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Persol HoldingsLtd's assets?
Raw Data
OTCPK:TEMP.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in JPY ¥656.05
TSE:2181 Share Price * TSE (2018-12-13) in JPY ¥1880
United States of America Professional Services Industry PB Ratio Median Figure of 56 Publicly-Listed Professional Services Companies 2.19x
United States of America Market PB Ratio Median Figure of 5,122 Publicly-Listed Companies 1.82x
OTCPK:TEMP.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:2181 Share Price ÷ Book Value per Share (both in JPY)

= 1880 ÷ 656.05

2.87x

* Primary Listing of Persol HoldingsLtd.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Persol HoldingsLtd is overvalued based on assets compared to the US Professional Services industry average.
X
Value checks
We assess Persol HoldingsLtd's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Professional Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Professional Services industry average (and greater than 0)? (1 check)
  5. Persol HoldingsLtd has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Persol HoldingsLtd expected to perform in the next 1 to 3 years based on estimates from 10 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
15.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Persol HoldingsLtd expected to grow at an attractive rate?
  • Persol HoldingsLtd's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Persol HoldingsLtd's earnings growth is expected to exceed the United States of America market average.
  • Persol HoldingsLtd's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:TEMP.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:TEMP.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 10 Analysts 15.8%
OTCPK:TEMP.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 10 Analysts 4.9%
United States of America Professional Services Industry Earnings Growth Rate Market Cap Weighted Average 18.4%
United States of America Professional Services Industry Revenue Growth Rate Market Cap Weighted Average 6.8%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:TEMP.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:TEMP.F Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-03-31 1,120,914 58,734 41,831 2
2022-03-31 1,077,436 54,472 38,410 2
2021-03-31 1,043,201 49,175 34,591 9
2020-03-31 988,324 42,420 29,912 10
2019-03-31 931,449 31,806 24,357 10
OTCPK:TEMP.F Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2018-12-31 912,329 15,635
2018-09-30 849,663 32,504 10,533
2018-06-30 786,215 8,975
2018-03-31 722,183 35,003 7,769
2017-12-31 657,520 13,668
2017-09-30 639,985 39,557 17,178
2017-06-30 616,488 17,036
2017-03-31 591,995 39,617 17,820
2016-12-31 571,331 19,711
2016-09-30 548,281 34,584 19,117
2016-06-30 535,828 19,375
2016-03-31 517,597 13,279 17,356

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Persol HoldingsLtd's earnings are expected to grow by 15.8% yearly, however this is not considered high growth (20% yearly).
  • Persol HoldingsLtd's revenue is expected to grow by 4.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:TEMP.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below

All data from Persol HoldingsLtd Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:TEMP.F Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-03-31 179.30 196.60 162.00 2.00
2022-03-31 164.65 177.10 152.20 2.00
2021-03-31 148.23 185.50 118.66 9.00
2020-03-31 128.01 152.80 107.52 10.00
2019-03-31 104.25 120.84 95.10 10.00
OTCPK:TEMP.F Past Financials Data
Date (Data in JPY Millions) EPS *
2018-12-31 67.01
2018-09-30 45.15
2018-06-30 38.46
2018-03-31 33.27
2017-12-31 58.47
2017-09-30 73.34
2017-06-30 72.65
2017-03-31 75.94
2016-12-31 84.03
2016-09-30 81.64
2016-06-30 83.28
2016-03-31 75.76

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Persol HoldingsLtd is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Persol HoldingsLtd's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Persol HoldingsLtd has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Persol HoldingsLtd performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Persol HoldingsLtd's growth in the last year to its industry (Professional Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Persol HoldingsLtd's year on year earnings growth rate has been positive over the past 5 years.
  • Persol HoldingsLtd's 1-year earnings growth exceeds its 5-year average (14.4% vs 3.2%)
  • Persol HoldingsLtd's earnings growth has not exceeded the US Professional Services industry average in the past year (14.4% vs 43.5%).
Earnings and Revenue History
Persol HoldingsLtd's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Persol HoldingsLtd Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:TEMP.F Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 912,329.00 15,635.00 158,123.00
2018-09-30 849,663.00 10,533.00 148,680.00
2018-06-30 786,215.00 8,975.00 139,937.00
2018-03-31 722,183.00 7,769.00 131,369.00
2017-12-31 657,520.00 13,668.00 122,314.00
2017-09-30 639,985.00 17,178.00 119,462.00
2017-06-30 616,488.00 17,036.00 114,787.00
2017-03-31 591,995.00 17,820.00 109,397.00
2016-12-31 571,331.00 19,711.00 105,444.00
2016-09-30 548,281.00 19,117.00 101,028.00
2016-06-30 535,828.00 19,375.00 97,744.00
2016-03-31 517,597.00 17,356.00 94,594.00
2015-12-31 485,006.00 17,401.00 87,861.00
2015-09-30 454,889.00 15,798.00 82,154.00
2015-06-30 424,462.00 14,164.00 77,300.00
2015-03-31 401,056.00 13,424.00 73,054.00
2014-12-31 388,266.00 11,980.00 71,041.00
2014-09-30 380,342.00 12,067.00 69,423.00
2014-06-30 372,165.00 11,325.00 68,286.00
2014-03-31 362,489.00 9,857.00 66,743.00
2013-12-31 328,511.00 7,839.00 57,329.00
2013-09-30 300,153.00 6,766.00 48,280.00
2013-06-30 272,790.00 6,379.00 38,521.00
2013-03-31 247,232.00 5,888.00 29,615.00
2012-12-31 247,174.00 5,990.00 29,264.00
2012-09-30 241,419.00 4,841.00 28,857.00
2012-06-30 237,208.00 3,925.00 28,661.00
2012-03-31 233,195.00 3,482.00 28,599.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Persol HoldingsLtd has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Persol HoldingsLtd used its assets less efficiently than the US Professional Services industry average last year based on Return on Assets.
  • Persol HoldingsLtd's use of capital has not improved over the past 3 years (Return on Capital Employed).
X
Past performance checks
We assess Persol HoldingsLtd's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Professional Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Persol HoldingsLtd has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Persol HoldingsLtd's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Persol HoldingsLtd's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Persol HoldingsLtd is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Persol HoldingsLtd's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Persol HoldingsLtd's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Persol HoldingsLtd Company Filings, last reported 1 month ago.

OTCPK:TEMP.F Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 168,041.00 75,982.00 73,537.00
2018-09-30 163,223.00 76,980.00 74,136.00
2018-06-30 158,285.00 81,692.00 60,153.00
2018-03-31 159,991.00 105,641.00 89,624.00
2017-12-31 159,656.00 107,416.00 79,194.00
2017-09-30 160,913.00 22,770.00 81,306.00
2017-06-30 157,210.00 25,455.00 68,461.00
2017-03-31 153,815.00 25,510.00 69,439.00
2016-12-31 152,036.00 28,043.00 72,448.00
2016-09-30 147,764.00 28,223.00 65,291.00
2016-06-30 137,497.00 31,024.00 62,260.00
2016-03-31 133,500.00 31,271.00 51,227.00
2015-12-31 127,986.00 38,471.00 58,213.00
2015-09-30 124,307.00 32,496.00 53,033.00
2015-06-30 109,840.00 45,743.00 50,010.00
2015-03-31 103,968.00 48,457.00 60,645.00
2014-12-31 95,662.00 35,965.00 50,532.00
2014-09-30 92,858.00 35,963.00 41,864.00
2014-06-30 91,389.00 38,489.00 38,610.00
2014-03-31 89,802.00 38,343.00 36,292.00
2013-12-31 86,982.00 39,699.00 36,157.00
2013-09-30 83,771.00 39,487.00 30,023.00
2013-06-30 65,898.00 55,694.00 32,565.00
2013-03-31 64,454.00 16.00 44,225.00
2012-12-31 57,863.00 3,243.00 41,492.00
2012-09-30 55,186.00 3,708.00 42,014.00
2012-06-30 53,124.00 4,965.00 39,690.00
2012-03-31 52,266.00 5,087.00 38,316.00
  • Persol HoldingsLtd's level of debt (45.2%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (45.6% vs 45.2% today).
  • Debt is well covered by operating cash flow (42.8%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 53.8x coverage).
X
Financial health checks
We assess Persol HoldingsLtd's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Persol HoldingsLtd has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Persol HoldingsLtd's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.06%
Current annual income from Persol HoldingsLtd dividends. Estimated to be 1.45% next year.
If you bought $2,000 of Persol HoldingsLtd shares you are expected to receive $21 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Persol HoldingsLtd's pays a lower dividend yield than the bottom 25% of dividend payers in United States of America (1.43%).
  • Persol HoldingsLtd's dividend is below the markets top 25% of dividend payers in United States of America (3.59%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:TEMP.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below
United States of America Professional Services Industry Average Dividend Yield Market Cap Weighted Average of 20 Stocks 1.8%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 1998 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:TEMP.F Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2023-03-31 35.50 2.00
2022-03-31 32.50 2.00
2021-03-31 30.95 8.00
2020-03-31 26.68 8.00
2019-03-31 21.57 9.00
OTCPK:TEMP.F Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2018-11-12 20.000 1.059
2018-11-09 20.000 0.936
2018-06-27 20.000 0.833
2018-05-15 20.000 0.824
2018-02-14 18.000 0.641
2017-11-14 18.000 0.661
2017-11-13 18.000 0.647
2017-06-28 18.000 0.767
2017-05-15 18.000 0.814
2017-02-14 16.000 0.792
2017-02-13 16.000 0.792
2016-11-14 16.000 0.879
2016-11-11 16.000 0.950
2016-06-20 14.000 0.818
2016-05-13 14.000 0.819
2016-02-12 12.000 0.774
2015-11-11 12.000 0.671
2015-11-10 12.000 0.620
2015-08-11 12.000 0.684
2015-06-22 12.000 0.752
2015-05-12 12.000 0.838
2015-02-13 9.333 0.709
2014-11-12 9.333 0.760
2014-11-11 9.333 0.792
2014-06-23 9.333 0.834
2014-05-13 9.333 0.917
2014-02-13 6.667 0.720
2014-02-12 6.667 0.686
2013-11-13 6.667 0.717
2013-11-12 6.667 0.759
2013-06-24 6.667 0.825
2013-05-14 6.667 0.883
2013-02-14 5.333 0.959
2013-02-08 5.333 1.271
2012-11-14 5.333 1.468
2012-11-09 5.333 1.620
2012-08-10 5.333 1.695
2012-06-25 5.333 1.720
2012-05-14 5.333 1.856
2012-02-14 4.000 1.526
2012-02-09 4.000 1.551
2011-11-14 4.000 1.644
2011-11-07 4.000 1.661
2011-08-08 4.000 1.735
2011-06-24 4.000 1.645
2011-05-13 4.000 1.695
2011-02-14 4.000 1.633
2011-02-08 4.000 1.564
2010-11-12 4.000 1.583
2010-11-05 4.000 1.632
2010-06-25 4.000 1.623
2010-05-11 4.000 1.538
2010-02-12 4.000 1.623
2009-11-06 4.000 1.544
2009-08-07 4.000 1.486
2009-06-26 3.667 1.482
2009-06-19 4.000 1.563
2009-05-12 4.000 1.683

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Persol HoldingsLtd's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.4x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Persol HoldingsLtd's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Persol HoldingsLtd afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Persol HoldingsLtd has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Persol HoldingsLtd's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Masamichi Mizuta
AGE 58
TENURE AS CEO 2.8 years
CEO Bio

Mr. Masamichi Mizuta has been the President of Temp Holdings Co., Ltd. since June 2013 and has been its Chief Executive Officer since April 1, 2016. Mr. Mizuta served as Managing Executive Officer at Persol Career Co., Ltd. He served as President at Tempstaff Co., Ltd. from June 2013 to April 5, 2016. He served as a Managing Director of Tempstaff Co., Ltd., since June 2005 and its General Manager of East Japan Operations Headquarters since April 2005. Mr. Mizuta served as Executive Vice President of Temp Holdings Co., Ltd and served as its Executive Managing Director. He served as the General Manager- Growth Strategies for Groups Headquarter at Temp Holdings Co., Ltd. since April 2011. He served as Chief Director of Eastern Japan Sales at Tempstaff Co., Ltd. He served as Managing Director and General Manager, East Japan Operations Headquarters of Tempstaff Co., Ltd., since June 2005. He served as President and Representative Director of World Net Work Co., Ltd., since November 2004. He served as President and Representative Director of Tempstaff Technologies Co., Ltd., since April 2002. He joined Tempstaff Co., Ltd., as General Manager of Kawasaki Branch in July 1988 and joined Recruit Co., Ltd., in April 1984. He serves as a Non-Executive Director of Programmed Maintenance Services Limited. He has been an Executive Director of Tempstaff Co., Ltd., since June 2012. He has been a Director of Temp Holdings Co., Ltd. since April 2011. He serves as a Director at Persol Career Co., Ltd.

CEO Compensation
  • Insufficient data for Masamichi to compare compensation growth.
  • Insufficient data for Masamichi to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Persol HoldingsLtd management team in years:

2.8
Average Tenure
58
Average Age
  • The tenure for the Persol HoldingsLtd management team is about average.
Management Team

Masamichi Mizuta

TITLE
President
AGE
58
TENURE
2.8 yrs

Kiyoshi Seki

TITLE
Executive Officer
TENURE
2.8 yrs

Hirotoshi Takahashi

TITLE
Deputy President
AGE
49
TENURE
2.8 yrs

Toshihiro Ozawa

TITLE
Executive Officer
TENURE
2.8 yrs

Daisuke Hayashi

TITLE
Executive Officer & Chief Legal Officer

Hirotaka Mino

TITLE
Executive Officer
TENURE
1.6 yrs

Takao Wada

TITLE
Senior Executive Officer
AGE
73
TENURE
2.8 yrs

Mikio Miyamura

TITLE
Executive Officer of Engineering Segment
TENURE
2.8 yrs

Shinji Masaki

TITLE
Executive Officer of Temporary Staffing/BPO Segment & Temporary Staffing Services Innovation Officer
TENURE
2.8 yrs

Kazunari Kimura

TITLE
Executive Officer & Temporary Staffing/BPO Seg & PERSOL Panasonic Corp Phil. & Group Vision Officer
TENURE
2.8 yrs
Board of Directors Tenure

Average tenure and age of the Persol HoldingsLtd board of directors in years:

2.8
Average Tenure
69
Average Age
  • The average tenure for the Persol HoldingsLtd board of directors is less than 3 years, this suggests a new board.
Board of Directors

Masamichi Mizuta

TITLE
President
AGE
58
TENURE
7.8 yrs

Yoshiko Shinohara

TITLE
Chairman Emeritus
AGE
84
TENURE
2.8 yrs

Kiyoshi Seki

TITLE
Executive Officer
TENURE
2.8 yrs

Hirotoshi Takahashi

TITLE
Deputy President
AGE
49
TENURE
5.7 yrs

Toshihiro Ozawa

TITLE
Executive Officer
TENURE
2.8 yrs

Takao Wada

TITLE
Senior Executive Officer
AGE
73
TENURE
7.8 yrs

Ryosuke Tamakoshi

TITLE
External Director
AGE
71
TENURE
2.8 yrs

Hiroshi Shimazaki

TITLE
Director
AGE
62
TENURE
2.8 yrs

Naoshige Shindo

TITLE
External Director
AGE
69
TENURE
2.8 yrs

Naohiro Nishiguchi

TITLE
External Director
TENURE
2.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Persol HoldingsLtd's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Persol HoldingsLtd has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Map
Description

Persol Holdings Co., Ltd. provides temporary staffing and placement services under the PERSOL brand worldwide. The company offers staffing services related to office work and maintenance, IT and engineering, production and manufacturing, facility management technicians and late-night office workers, and other fields. It also provides staffing services for creative staff, retail sales position, and sales and store support, as well as for nursery schools and kindergarten; and services related to worker dispatching undertakings and contract development. In addition, the company offers inventory and backyard support; building and interior construction, signboard planning and construction, and sales promotion; medical drug development clinical assistance; health guidance, and medical examination and community activation support project; research and consulting; help desks/call center; business processing; corporate venture capital; and pharmacovigilance information management tasks outsourcing services, as well as business support services for persons with disabilities. Further, it develops automobiles, aerospace/industrial machineries, and software and systems for multi-media, communication-network, and related mobile cloud products; designs and develops software and hardware for digital audio visual products; and operates and manages nursery facilities. Additionally, it offers system consulting and outsourced manufacturing services; designs, constructs, and operates system infrastructure, etc. It also offers classified ads, recruitment Website, and employment and recruitment support services; career development, HR and facility management consulting, and training services; information services on part-time job search; career education and job hunting; and other HR and outsourcing services. The company was formerly known as Temp Holdings Co., Ltd. and changed its name to Persol Holdings Co., Ltd. in July 2017. The company is headquartered in Tokyo, Japan.

Details
Name: Persol Holdings Co.,Ltd.
TEMP.F
Exchange: OTCPK
Founded:
¥3,968,950,900
233,302,534
Website: http://www.persol-group.co.jp
Address: Persol Holdings Co.,Ltd.
2-1-1 Yoyogi,
Shibuya-ku,
Tokyo,
151-0053,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 2181 Common Shares The Tokyo Stock Exchange JP JPY 01. Oct 2008
OTCPK TEMP.F Common Shares Pink Sheets LLC US USD 01. Oct 2008
Number of employees
Current staff
Staff numbers
22,143
Persol HoldingsLtd employees.
Industry
Human Resource and Employment Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/18 02:42
End of day share price update: 2018/12/13 00:00
Last estimates confirmation: 2019/02/15
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.