Rentokil Initial plc

OTCPK:RKLI.F Stock Report

Market Cap: US$12.7b

Rentokil Initial Valuation

Is RKLI.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RKLI.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RKLI.F ($4.9) is trading below our estimate of fair value ($5.31)

Significantly Below Fair Value: RKLI.F is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RKLI.F?

Key metric: As RKLI.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RKLI.F. This is calculated by dividing RKLI.F's market cap by their current earnings.
What is RKLI.F's PE Ratio?
PE Ratio25.8x
EarningsUK£392.00m
Market CapUK£10.11b

Price to Earnings Ratio vs Peers

How does RKLI.F's PE Ratio compare to its peers?

The above table shows the PE ratio for RKLI.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average38.4x
TTEK Tetra Tech
33.4x12.5%US$11.0b
CLH Clean Harbors
33.6x12.0%US$14.0b
ROL Rollins
53.2x11.6%US$24.8b
VLTO Veralto
33.1x9.1%US$26.8b
RKLI.F Rentokil Initial
25.8x15.7%US$10.1b

Price-To-Earnings vs Peers: RKLI.F is good value based on its Price-To-Earnings Ratio (25.8x) compared to the peer average (38.4x).


Price to Earnings Ratio vs Industry

How does RKLI.F's PE Ratio compare vs other companies in the US Commercial Services Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SGTM Sustainable Green Team
4.3xn/aUS$43.06m
PGTK Pacific Green Technologies
3.9xn/aUS$31.29m
CDTG CDT Environmental Technology Investment Holdings
4.3xn/aUS$29.85m
OMEX Odyssey Marine Exploration
0.6xn/aUS$8.20m
RKLI.F 25.8xIndustry Avg. 33.1xNo. of Companies8PE020406080100+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RKLI.F is good value based on its Price-To-Earnings Ratio (25.8x) compared to the US Commercial Services industry average (33.1x).


Price to Earnings Ratio vs Fair Ratio

What is RKLI.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RKLI.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate RKLI.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RKLI.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$4.90
US$5.78
+18.0%
15.8%US$7.79US$4.52n/a17
Nov ’25n/a
US$5.97
0%
15.8%US$8.04US$4.67n/a17
Oct ’25n/a
US$6.30
0%
14.4%US$8.23US$4.78n/a17
Sep ’25US$5.88
US$7.11
+20.9%
12.1%US$8.66US$5.83n/a17
Aug ’25n/a
US$7.11
0%
12.1%US$8.66US$5.83n/a17
Jul ’25n/a
US$6.99
0%
15.5%US$8.53US$4.49n/a17
Jun ’25n/a
US$6.82
0%
16.8%US$8.40US$4.42n/a17
May ’25US$5.38
US$6.82
+26.8%
16.8%US$8.40US$4.42n/a17
Apr ’25n/a
US$6.95
0%
16.6%US$8.47US$4.71n/a16
Mar ’25n/a
US$6.82
0%
18.9%US$8.82US$4.41n/a16
Feb ’25US$4.49
US$7.01
+56.2%
19.1%US$8.90US$4.45n/a16
Jan ’25n/a
US$7.58
0%
15.9%US$9.47US$5.68n/a16
Dec ’24US$5.42
US$7.57
+39.6%
14.5%US$9.26US$5.55n/a16
Nov ’24US$4.63
US$7.73
+66.9%
12.1%US$9.18US$5.51n/a16
Oct ’24US$7.69
US$8.04
+4.6%
10.4%US$9.15US$5.61n/a16
Sep ’24US$8.04
US$8.28
+3.0%
10.4%US$9.44US$5.79US$5.8816
Aug ’24US$8.35
US$8.41
+0.7%
10.3%US$9.63US$5.90n/a17
Jul ’24US$7.59
US$8.06
+6.2%
10.5%US$9.35US$5.81n/a17
Jun ’24n/a
US$7.87
0%
10.5%US$9.18US$5.71n/a17
May ’24n/a
US$7.82
0%
9.9%US$8.80US$5.78US$5.3818
Apr ’24US$6.99
US$7.48
+7.0%
10.1%US$8.59US$5.65n/a18
Mar ’24US$6.19
US$7.09
+14.6%
11.6%US$8.07US$5.54n/a17
Feb ’24US$6.08
US$7.33
+20.6%
12.0%US$8.29US$5.69US$4.4917
Jan ’24US$6.19
US$6.97
+12.5%
9.2%US$7.65US$5.30n/a16
Dec ’23n/a
US$6.97
0%
9.2%US$7.65US$5.30US$5.4216
Nov ’23US$6.06
US$6.83
+12.7%
9.8%US$7.97US$5.16US$4.6316

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies