Downer EDI Limited

OTCPK:DNER.F Stock Report

Market Cap: US$3.6b

Downer EDI Past Earnings Performance

Past criteria checks 4/6

Downer EDI's earnings have been declining at an average annual rate of -1.8%, while the Commercial Services industry saw earnings growing at 12% annually. Revenues have been declining at an average rate of 2.5% per year. Downer EDI's return on equity is 6.7%, and it has net margins of 1.2%.

Key information

-1.83%

Earnings growth rate

-0.81%

EPS growth rate

Commercial Services Industry Growth8.53%
Revenue growth rate-2.50%
Return on equity6.66%
Net Margin1.19%
Next Earnings Update19 Feb 2026

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Downer EDI makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

OTCPK:DNER.F Revenue, expenses and earnings (AUD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 2510,48212400
31 Mar 2510,5609200
31 Dec 2410,6396030
30 Sep 2410,8095830
30 Jun 2410,9805600
31 Mar 2411,232-17420
31 Dec 2311,484-40430
30 Sep 2311,562-40630
30 Jun 2311,640-40730
31 Mar 2311,434-14630
31 Dec 2211,22711520
30 Sep 2211,10012420
30 Jun 2210,97213420
31 Mar 2211,07616520
31 Dec 2111,16918720
30 Sep 2111,34918220
30 Jun 2111,53017620
31 Mar 2111,751320
31 Dec 2011,972-16920
30 Sep 2012,326-16320
30 Jun 2012,680-15820
31 Mar 2012,83724-480
31 Dec 1912,994206-980
30 Sep 1912,892230-490
30 Jun 1912,78925400
31 Mar 1912,661231680
31 Dec 1812,5322091360
30 Sep 1812,2821361090
30 Jun 1812,03163820
31 Mar 1810,88474980
31 Dec 179,736841140
30 Sep 178,502128920
30 Jun 177,268173700
31 Mar 177,094175690
31 Dec 166,920178670
30 Sep 166,885174670
30 Jun 166,850171670
31 Mar 166,878174680
31 Dec 156,907177680
30 Sep 156,963188680
30 Jun 157,020200680
31 Mar 157,006201-240

Quality Earnings: DNER.F has a large one-off loss of A$146.6M impacting its last 12 months of financial results to 30th June, 2025.

Growing Profit Margin: DNER.F's current net profit margins (1.2%) are higher than last year (0.5%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: DNER.F has become profitable over the past 5 years, growing earnings by -1.8% per year.

Accelerating Growth: DNER.F's earnings growth over the past year (121.6%) exceeds its 5-year average (-1.8% per year).

Earnings vs Industry: DNER.F earnings growth over the past year (121.6%) exceeded the Commercial Services industry 6.9%.


Return on Equity

High ROE: DNER.F's Return on Equity (6.7%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/21 01:09
End of Day Share Price 2025/11/07 00:00
Earnings2025/06/30
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Downer EDI Limited is covered by 21 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Megan Kirby-LewisBarrenjoey Markets Pty Limited
Cameron NeedhamBofA Global Research
Shaurya VisenBofA Global Research