Open Up Group Past Earnings Performance

Past criteria checks 2/6

Open Up Group has been growing earnings at an average annual rate of 34.5%, while the Professional Services industry saw earnings growing at 10.5% annually. Revenues have been growing at an average rate of 18.6% per year. Open Up Group's return on equity is 14.3%, and it has net margins of 5.9%.

Key information

34.5%

Earnings growth rate

14.3%

EPS growth rate

Professional Services Industry Growth	11.0%
Revenue growth rate	18.6%
Return on equity	14.3%
Net Margin	5.9%
Next Earnings Update	09 Aug 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Open Up Group makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

OTCPK:BNXY.F Revenue, expenses and earnings (JPY Millions)
Date	Revenue	Earnings	G+A Expenses
31 Mar 24	168,436	9,904	25,563
31 Dec 23	166,399	9,674	25,366
30 Sep 23	164,026	9,616	24,976
30 Jun 23	161,689	9,533	24,657
31 Mar 23	149,751	11,576	19,220
31 Dec 22	146,401	9,855	19,676
30 Sep 22	142,966	8,254	20,154
30 Jun 22	148,573	6,975	21,980
31 Mar 22	154,400	2,959	28,041
31 Dec 21	140,062	3,199	24,079
30 Sep 21	121,967	2,864	20,083
30 Jun 21	95,110	2,611	14,290
31 Mar 21	78,603	3,150	10,288
31 Dec 20	78,429	1,483	10,239
30 Sep 20	79,132	1,172	10,322
30 Jun 20	81,755	1,335	10,916
31 Mar 20	82,754	1,837	11,141
31 Dec 19	82,239	3,354	11,118
30 Sep 19	83,245	3,795	11,063
30 Jun 19	81,596	3,706	10,947
31 Mar 19	79,344	3,805	10,660
31 Dec 18	75,933	3,257	10,165
30 Sep 18	72,103	2,621	9,922
30 Jun 18	65,363	2,569	8,831
31 Mar 18	59,339	2,336	7,931
31 Dec 17	52,240	2,509	7,053
30 Sep 17	44,738	2,323	5,997
30 Jun 17	43,035	1,923	5,966
31 Mar 17	38,997	1,718	5,631
31 Dec 16	36,069	1,606	5,271
30 Sep 16	33,422	1,556	4,990
30 Jun 16	30,143	1,523	4,577
31 Mar 16	27,983	1,427	4,276
31 Dec 15	25,446	1,244	3,905
30 Sep 15	23,004	1,061	3,568
30 Jun 15	20,819	1,024	3,216
31 Mar 15	19,880	884	3,249
31 Dec 14	19,143	834	3,181
30 Sep 14	18,446	779	3,101
30 Jun 14	17,645	797	2,952
31 Mar 14	16,788	762	2,771
31 Dec 13	15,863	637	2,680
30 Sep 13	15,209	544	2,612

Quality Earnings: BNXY.F has high quality earnings.

Growing Profit Margin: BNXY.F's current net profit margins (5.9%) are lower than last year (7.7%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: BNXY.F's earnings have grown significantly by 34.5% per year over the past 5 years.

Accelerating Growth: BNXY.F's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: BNXY.F had negative earnings growth (-14.4%) over the past year, making it difficult to compare to the Professional Services industry average (4.5%).

Return on Equity

High ROE: BNXY.F's Return on Equity (14.3%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/07/24 01:48
End of Day Share Price	2024/04/26 00:00
Earnings	2024/03/31
Annual Earnings	2023/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Open Up Group Inc. is covered by 5 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
null null	Daiwa Securities Co. Ltd.
Hiroyuki Terada	Haitong International Research Limited
Yoko Mizoguchi	Ichiyoshi Research Institute Inc.