MillerKnoll Valuation

Is MLKN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MLKN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MLKN ($22.43) is trading below our estimate of fair value ($30.95)

Significantly Below Fair Value: MLKN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MLKN?

Key metric: As MLKN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MLKN. This is calculated by dividing MLKN's market cap by their current earnings.
What is MLKN's PE Ratio?
PE Ratio23.9x
EarningsUS$65.00m
Market CapUS$1.52b

Price to Earnings Ratio vs Peers

How does MLKN's PE Ratio compare to its peers?

The above table shows the PE ratio for MLKN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.1x
TILE Interface
17.5x10.8%US$1.5b
SCS Steelcase
12.2x7.8%US$1.3b
HNI HNI
19.9x19.2%US$2.5b
NL NL Industries
6.7xn/aUS$386.4m
MLKN MillerKnoll
23.9x55.7%US$1.5b

Price-To-Earnings vs Peers: MLKN is expensive based on its Price-To-Earnings Ratio (23.9x) compared to the peer average (14.1x).


Price to Earnings Ratio vs Industry

How does MLKN's PE Ratio compare vs other companies in the US Commercial Services Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SGTM Sustainable Green Team
3.2xn/aUS$35.60m
PGTK Pacific Green Technologies
3.6xn/aUS$28.52m
OMEX Odyssey Marine Exploration
0.8xn/aUS$8.79m
BLPG Blue Line Protection Group
4xn/aUS$551.93k
MLKN 23.9xIndustry Avg. 31.4xNo. of Companies8PE020406080100+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MLKN is good value based on its Price-To-Earnings Ratio (23.9x) compared to the US Commercial Services industry average (31.4x).


Price to Earnings Ratio vs Fair Ratio

What is MLKN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MLKN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.9x
Fair PE Ratio44.7x

Price-To-Earnings vs Fair Ratio: MLKN is good value based on its Price-To-Earnings Ratio (23.9x) compared to the estimated Fair Price-To-Earnings Ratio (44.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MLKN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$22.43
US$31.50
+40.4%
20.6%US$38.00US$25.00n/a2
Dec ’25US$25.14
US$33.00
+31.3%
15.2%US$38.00US$28.00n/a2
Nov ’25US$22.80
US$33.00
+44.7%
15.2%US$38.00US$28.00n/a2
Oct ’25US$24.67
US$33.00
+33.8%
15.2%US$38.00US$28.00n/a2
Sep ’25US$29.45
US$35.00
+18.8%
14.3%US$40.00US$30.00n/a2
Aug ’25US$30.19
US$35.00
+15.9%
14.3%US$40.00US$30.00n/a2
Jul ’25US$26.46
US$35.00
+32.3%
14.3%US$40.00US$30.00n/a2
Jun ’25US$27.58
US$35.00
+26.9%
14.3%US$40.00US$30.00n/a2
May ’25US$25.32
US$35.00
+38.2%
14.3%US$40.00US$30.00n/a2
Apr ’25US$26.14
US$35.00
+33.9%
14.3%US$40.00US$30.00n/a2
Mar ’25US$29.68
US$33.50
+12.9%
10.4%US$37.00US$30.00n/a2
Feb ’25US$27.27
US$33.50
+22.8%
10.4%US$37.00US$30.00n/a2
Jan ’25US$26.68
US$29.67
+11.2%
20.7%US$37.00US$22.00n/a3
Dec ’24US$26.66
US$27.67
+3.8%
21.8%US$36.00US$22.00US$25.143
Nov ’24US$23.81
US$27.67
+16.2%
21.8%US$36.00US$22.00US$22.803
Oct ’24US$24.45
US$27.67
+13.2%
21.8%US$36.00US$22.00US$24.673
Sep ’24US$19.37
US$26.00
+34.2%
27.4%US$36.00US$20.00US$29.453
Aug ’24US$19.87
US$26.00
+30.9%
27.4%US$36.00US$20.00US$30.193
Jul ’24US$14.78
US$24.67
+66.9%
21.3%US$32.00US$20.00US$26.463
Jun ’24US$13.53
US$24.67
+82.3%
21.3%US$32.00US$20.00US$27.583
May ’24US$16.86
US$24.67
+46.3%
21.3%US$32.00US$20.00US$25.323
Apr ’24US$20.45
US$24.67
+20.6%
21.3%US$32.00US$20.00US$26.143
Mar ’24US$24.13
US$28.33
+17.4%
30.0%US$40.00US$20.00US$29.683
Feb ’24US$23.97
US$28.33
+18.2%
30.0%US$40.00US$20.00US$27.273
Jan ’24US$21.01
US$28.33
+34.9%
30.0%US$40.00US$20.00US$26.683
Dec ’23US$20.32
US$28.67
+41.1%
29.2%US$40.00US$20.00US$26.663

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 23:09
End of Day Share Price 2024/12/26 00:00
Earnings2024/11/30
Annual Earnings2024/06/01

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

MillerKnoll, Inc. is covered by 10 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Matthew McCallBB&T Capital Markets
Reuben GarnerBenchmark Company
Chen YangBerenberg