MillerKnoll Valuation
Is MLKN undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of MLKN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: MLKN ($24.53) is trading below our estimate of fair value ($34.51)
Significantly Below Fair Value: MLKN is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MLKN?
Key metric: As MLKN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is MLKN's PE Ratio? | |
|---|---|
| PE Ratio | 26.3x |
| Earnings | US$64.40m |
| Market Cap | US$1.70b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.9x |
| Enterprise Value/EBITDA | 8.8x |
| PEG Ratio | 0.5x |
Price to Earnings Ratio vs Peers
How does MLKN's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 14.6x | ||
SCS Steelcase | 12.4x | 2.6% | US$1.5b |
TILE Interface | 17.5x | 10.8% | US$1.5b |
HNI HNI | 21.7x | 19.2% | US$2.7b |
NL NL Industries | 6.8x | n/a | US$396.2m |
MLKN MillerKnoll | 26.3x | 48.9% | US$1.7b |
Price-To-Earnings vs Peers: MLKN is expensive based on its Price-To-Earnings Ratio (26.3x) compared to the peer average (14.6x).
Price to Earnings Ratio vs Industry
How does MLKN's PE Ratio compare vs other companies in the US Commercial Services Industry?
| 7 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
SGTM Sustainable Green Team | 3.9x | n/a | US$43.63m |
CDTG CDT Environmental Technology Investment Holdings | 4.6x | n/a | US$34.24m |
PGTK Pacific Green Technologies | 3.9x | n/a | US$31.29m |
OMEX Odyssey Marine Exploration | 0.7x | n/a | US$8.54m |
| 7 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: MLKN is good value based on its Price-To-Earnings Ratio (26.3x) compared to the US Commercial Services industry average (32.3x).
Price to Earnings Ratio vs Fair Ratio
What is MLKN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 26.3x |
| Fair PE Ratio | 40.6x |
Price-To-Earnings vs Fair Ratio: MLKN is good value based on its Price-To-Earnings Ratio (26.3x) compared to the estimated Fair Price-To-Earnings Ratio (40.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$24.53 | US$33.00 +34.5% | 15.2% | US$38.00 | US$28.00 | n/a | 2 |
| Nov ’25 | US$22.80 | US$33.00 +44.7% | 15.2% | US$38.00 | US$28.00 | n/a | 2 |
| Oct ’25 | US$24.67 | US$33.00 +33.8% | 15.2% | US$38.00 | US$28.00 | n/a | 2 |
| Sep ’25 | US$29.45 | US$35.00 +18.8% | 14.3% | US$40.00 | US$30.00 | n/a | 2 |
| Aug ’25 | US$30.19 | US$35.00 +15.9% | 14.3% | US$40.00 | US$30.00 | n/a | 2 |
| Jul ’25 | US$26.46 | US$35.00 +32.3% | 14.3% | US$40.00 | US$30.00 | n/a | 2 |
| Jun ’25 | US$27.58 | US$35.00 +26.9% | 14.3% | US$40.00 | US$30.00 | n/a | 2 |
| May ’25 | US$25.32 | US$35.00 +38.2% | 14.3% | US$40.00 | US$30.00 | n/a | 2 |
| Apr ’25 | US$26.14 | US$35.00 +33.9% | 14.3% | US$40.00 | US$30.00 | n/a | 2 |
| Mar ’25 | US$29.68 | US$33.50 +12.9% | 10.4% | US$37.00 | US$30.00 | n/a | 2 |
| Feb ’25 | US$27.27 | US$33.50 +22.8% | 10.4% | US$37.00 | US$30.00 | n/a | 2 |
| Jan ’25 | US$26.68 | US$29.67 +11.2% | 20.7% | US$37.00 | US$22.00 | n/a | 3 |
| Dec ’24 | US$26.66 | US$27.67 +3.8% | 21.8% | US$36.00 | US$22.00 | n/a | 3 |
| Nov ’24 | US$23.81 | US$27.67 +16.2% | 21.8% | US$36.00 | US$22.00 | US$22.80 | 3 |
| Oct ’24 | US$24.45 | US$27.67 +13.2% | 21.8% | US$36.00 | US$22.00 | US$24.67 | 3 |
| Sep ’24 | US$19.37 | US$26.00 +34.2% | 27.4% | US$36.00 | US$20.00 | US$29.45 | 3 |
| Aug ’24 | US$19.87 | US$26.00 +30.9% | 27.4% | US$36.00 | US$20.00 | US$30.19 | 3 |
| Jul ’24 | US$14.78 | US$24.67 +66.9% | 21.3% | US$32.00 | US$20.00 | US$26.46 | 3 |
| Jun ’24 | US$13.53 | US$24.67 +82.3% | 21.3% | US$32.00 | US$20.00 | US$27.58 | 3 |
| May ’24 | US$16.86 | US$24.67 +46.3% | 21.3% | US$32.00 | US$20.00 | US$25.32 | 3 |
| Apr ’24 | US$20.45 | US$24.67 +20.6% | 21.3% | US$32.00 | US$20.00 | US$26.14 | 3 |
| Mar ’24 | US$24.13 | US$28.33 +17.4% | 30.0% | US$40.00 | US$20.00 | US$29.68 | 3 |
| Feb ’24 | US$23.97 | US$28.33 +18.2% | 30.0% | US$40.00 | US$20.00 | US$27.27 | 3 |
| Jan ’24 | US$21.01 | US$28.33 +34.9% | 30.0% | US$40.00 | US$20.00 | US$26.68 | 3 |
| Dec ’23 | US$20.32 | US$28.67 +41.1% | 29.2% | US$40.00 | US$20.00 | US$26.66 | 3 |
| Nov ’23 | US$21.21 | US$31.25 +47.3% | 27.3% | US$40.00 | US$20.00 | US$23.81 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.