DevvStream Valuation

Is DEVS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DEVS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate DEVS's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate DEVS's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DEVS?

Key metric: As DEVS is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for DEVS. This is calculated by dividing DEVS's market cap by their current book value.
What is DEVS's PB Ratio?
PB Ratio	-2.9x
Book	-US$5.15m
Market Cap	US$15.04m

DEVS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-1.9x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does DEVS's PB Ratio compare to its peers?

The above table shows the PB ratio for DEVS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	2.4x
SNTW Summit Networks	6.4x	n/a	US$13.4m
AQMS Aqua Metals	0.7x	37.1%	US$15.4m
AWX Avalon Holdings	0.3x	n/a	US$12.4m
TOMZ TOMI Environmental Solutions	2x	n/a	US$14.4m
DEVS DevvStream	n/a	n/a	US$15.0m

Price-To-Book vs Peers: DEVS has negative equity and a Price-To-Book Ratio (-2.9x) compared to the peer average (2.4x).

Price to Book Ratio vs Industry

How does DEVS's PB Ratio compare vs other companies in the US Commercial Services Industry?

10 Companies	Price / Book	Estimated Growth	Market Cap
LICY Li-Cycle Holdings	0.2x	46.0%	US$49.92m
SGTM Sustainable Green Team	0.5x	n/a	US$43.63m
OFST.F Carbon Streaming	0.3x	n/a	US$16.39m
AWX Avalon Holdings	0.3x	n/a	US$12.41m

10 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: DEVS has negative equity and a Price-To-Book Ratio (-2.9x) compared to the US Commercial Services industry average (2.2x).

Price to Book Ratio vs Fair Ratio

What is DEVS's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DEVS PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	-2.9x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate DEVS's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.