Loading...

Uponor Oyj

OTCPK:UPNR.Y
Snowflake Description

Excellent balance sheet average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
UPNR.Y
OTCPK
€758M
Market Cap
  1. Home
  2. US
  3. Capital Goods
Company description

Uponor Oyj provides plumbing, indoor climate, and infrastructure solutions in Europe and North America. The last earnings update was 33 days ago. More info.


Add to Portfolio Compare Print
UPNR.Y Share Price and Events
7 Day Returns
0%
OTCPK:UPNR.Y
0.2%
US Building
2.9%
US Market
1 Year Returns
-39.3%
OTCPK:UPNR.Y
-10.5%
US Building
1.4%
US Market
UPNR.Y Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Uponor Oyj (UPNR.Y) 0% 0% 5.4% -39.3% - -
US Building 0.2% -1.9% 12.7% -10.5% 10.9% 8.6%
US Market 2.9% 2.5% 10% 1.4% 38.3% 42%
1 Year Return vs Industry and Market
  • UPNR.Y underperformed the Building industry which returned -10.5% over the past year.
  • UPNR.Y underperformed the Market in United States of America which returned 1.4% over the past year.
Price Volatility
UPNR.Y
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Uponor Oyj undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Uponor Oyj to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our intrinsic value calculation method has changed recently, learn more here.

Below are the data sources, inputs and calculation used to determine the intrinsic value for Uponor Oyj.

OTCPK:UPNR.Y Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.9%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:UPNR.Y
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6.5%
Building Unlevered Beta Simply Wall St/ S&P Global 1.16
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.162 (1 + (1- 20%) (23.4%))
1.254
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.25
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.254 * 6.51%)
10.9%

Discounted Cash Flow Calculation for OTCPK:UPNR.Y using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Uponor Oyj is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:UPNR.Y DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 10.9%)
2019 34.15 Analyst x2 30.79
2020 48.00 Analyst x3 39.03
2021 67.90 Analyst x3 49.79
2022 84.79 Est @ 24.87% 56.06
2023 100.25 Est @ 18.23% 59.77
2024 113.86 Est @ 13.58% 61.22
2025 125.62 Est @ 10.33% 60.90
2026 135.72 Est @ 8.05% 59.34
2027 144.48 Est @ 6.45% 56.96
2028 152.19 Est @ 5.34% 54.10
Present value of next 10 years cash flows €527.97
OTCPK:UPNR.Y DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €152.19 × (1 + 2.73%) ÷ (10.9% – 2.73%)
€1,914.63
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €1,914.63 ÷ (1 + 10.9%)10
€680.67
OTCPK:UPNR.Y Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €527.97 + €680.67
€1,208.65
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €1,208.65 / 72.99
€17.01
OTCPK:UPNR.Y Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:UPNR.Y represents 1.027x of HLSE:UPONOR
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.027x
Value per Share
(Listing Adjusted, USD)
= Value per Share (EUR) x Listing Adjustment Factor
= € 16.56 x 1.027
$17.01
Value per share (USD) From above. $17.01
Current discount Discount to share price of $10.65
= -1 x ($10.65 - $17.01) / $17.01
37.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Uponor Oyj is available for.
Intrinsic value
37%
Share price is $10.65 vs Future cash flow value of $17.01
Current Discount Checks
For Uponor Oyj to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Uponor Oyj's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Uponor Oyj's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Uponor Oyj's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Uponor Oyj's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:UPNR.Y PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €0.72
HLSE:UPONOR Share Price ** HLSE (2018-12-20) in EUR €10.37
United States of America Building Industry PE Ratio Median Figure of 29 Publicly-Listed Building Companies 17.04x
United States of America Market PE Ratio Median Figure of 3,054 Publicly-Listed Companies 17.61x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Uponor Oyj.

OTCPK:UPNR.Y PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= HLSE:UPONOR Share Price ÷ EPS (both in EUR)

= 10.37 ÷ 0.72

14.36x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Uponor Oyj is good value based on earnings compared to the US Building industry average.
  • Uponor Oyj is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Uponor Oyj's expected growth come at a high price?
Raw Data
OTCPK:UPNR.Y PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.36x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
9.5%per year
United States of America Building Industry PEG Ratio Median Figure of 27 Publicly-Listed Building Companies 1.3x
United States of America Market PEG Ratio Median Figure of 2,109 Publicly-Listed Companies 1.47x

*Line of best fit is calculated by linear regression .

OTCPK:UPNR.Y PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 14.36x ÷ 9.5%

1.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Uponor Oyj is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Uponor Oyj's assets?
Raw Data
OTCPK:UPNR.Y PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €4.08
HLSE:UPONOR Share Price * HLSE (2018-12-20) in EUR €10.37
United States of America Building Industry PB Ratio Median Figure of 38 Publicly-Listed Building Companies 2.18x
United States of America Market PB Ratio Median Figure of 5,152 Publicly-Listed Companies 1.87x
OTCPK:UPNR.Y PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= HLSE:UPONOR Share Price ÷ Book Value per Share (both in EUR)

= 10.37 ÷ 4.08

2.54x

* Primary Listing of Uponor Oyj.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Uponor Oyj is overvalued based on assets compared to the US Building industry average.
X
Value checks
We assess Uponor Oyj's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Building industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Building industry average (and greater than 0)? (1 check)
  5. Uponor Oyj has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Uponor Oyj expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
9.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Uponor Oyj expected to grow at an attractive rate?
  • Uponor Oyj's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Uponor Oyj's earnings growth is positive but not above the United States of America market average.
  • Uponor Oyj's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:UPNR.Y Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:UPNR.Y Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 9.5%
OTCPK:UPNR.Y Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 0.8%
United States of America Building Industry Earnings Growth Rate Market Cap Weighted Average 7.6%
United States of America Building Industry Revenue Growth Rate Market Cap Weighted Average 3.8%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:UPNR.Y Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:UPNR.Y Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 1,235 1
2022-12-31 1,211 1
2021-12-31 1,158 116 71 3
2020-12-31 1,136 101 67 4
2019-12-31 1,113 97 61 4
OTCPK:UPNR.Y Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 1,196 80 53
2018-09-30 1,193 72 60
2018-06-30 1,199 84 62
2018-03-31 1,182 100 61
2017-12-31 1,170 102 61
2017-09-30 1,160 103 55
2017-06-30 1,127 65 43
2017-03-31 1,118 51 43
2016-12-31 1,099 60 42
2016-09-30 1,093 63 40
2016-06-30 1,083 75 41
2016-03-31 1,061 66 40

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Uponor Oyj's earnings are expected to grow by 9.5% yearly, however this is not considered high growth (20% yearly).
  • Uponor Oyj's revenue is expected to grow by 0.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:UPNR.Y Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Uponor Oyj Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:UPNR.Y Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.97 0.99 0.95 3.00
2020-12-31 0.91 0.94 0.88 3.00
2019-12-31 0.84 0.91 0.80 3.00
OTCPK:UPNR.Y Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 0.72
2018-09-30 0.83
2018-06-30 0.84
2018-03-31 0.83
2017-12-31 0.83
2017-09-30 0.75
2017-06-30 0.59
2017-03-31 0.59
2016-12-31 0.57
2016-09-30 0.54
2016-06-30 0.55
2016-03-31 0.55

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Uponor Oyj is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Uponor Oyj's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Uponor Oyj has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Uponor Oyj performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Uponor Oyj's growth in the last year to its industry (Building).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Uponor Oyj's year on year earnings growth rate has been positive over the past 5 years.
  • Uponor Oyj's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Uponor Oyj's 1-year earnings growth is negative, it can't be compared to the US Building industry average.
Earnings and Revenue History
Uponor Oyj's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Uponor Oyj Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:UPNR.Y Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 1,196.30 52.80 285.00
2018-09-30 1,193.10 60.20 283.90
2018-06-30 1,198.70 61.50 279.00
2018-03-31 1,182.20 60.60 276.40
2017-12-31 1,170.40 60.50 276.90
2017-09-30 1,159.90 54.80 278.70
2017-06-30 1,126.50 42.50 279.40
2017-03-31 1,117.60 43.40 283.10
2016-12-31 1,099.40 41.80 283.30
2016-09-30 1,092.50 39.50 280.90
2016-06-30 1,082.50 41.30 283.80
2016-03-31 1,060.60 39.70 280.30
2015-12-31 1,050.80 37.70 278.90
2015-09-30 1,040.30 41.20 274.50
2015-06-30 1,043.20 41.10 267.50
2015-03-31 1,030.10 38.20 262.00
2014-12-31 1,023.90 36.80 261.30
2014-09-30 1,010.00 25.20 264.40
2014-06-30 1,012.30 25.40 267.90
2014-03-31 959.20 28.10 260.40
2013-12-31 906.00 28.10 250.20
2013-09-30 858.00 38.00 237.30
2013-06-30 790.00 34.70 230.50
2013-03-31 796.70 31.70 234.00
2012-12-31 811.50 32.90 235.90
2012-09-30 818.90 5.20 238.90
2012-06-30 821.20 5.30 236.50
2012-03-31 825.70 5.80 235.60

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Uponor Oyj has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Uponor Oyj used its assets less efficiently than the US Building industry average last year based on Return on Assets.
  • Uponor Oyj has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Uponor Oyj's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Building industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Uponor Oyj has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Uponor Oyj's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Uponor Oyj's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Uponor Oyj is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Uponor Oyj's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Uponor Oyj's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Uponor Oyj Company Filings, last reported 2 months ago.

OTCPK:UPNR.Y Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 353.60 177.30 38.10
2018-09-30 371.70 177.60 20.90
2018-06-30 339.80 250.40 32.10
2018-03-31 319.40 258.70 46.90
2017-12-31 348.40 258.50 107.00
2017-09-30 335.60 183.60 21.80
2017-06-30 309.00 233.20 24.30
2017-03-31 300.70 242.00 18.00
2016-12-31 326.90 175.80 16.30
2016-09-30 313.70 199.90 22.40
2016-06-30 299.20 199.90 24.80
2016-03-31 282.90 197.40 20.90
2015-12-31 311.70 139.50 48.20
2015-09-30 302.50 135.50 20.70
2015-06-30 290.60 155.30 16.50
2015-03-31 280.40 147.00 16.10
2014-12-31 297.80 142.20 60.20
2014-09-30 294.70 144.10 21.20
2014-06-30 271.20 172.20 17.90
2014-03-31 260.00 178.10 30.20
2013-12-31 287.70 150.60 53.70
2013-09-30 295.40 160.20 25.00
2013-06-30 196.10 153.50 7.30
2013-03-31 183.20 150.20 8.10
2012-12-31 207.30 111.80 17.70
2012-09-30 203.40 126.40 8.70
2012-06-30 194.00 151.60 7.70
2012-03-31 183.50 157.30 12.00
  • Uponor Oyj's level of debt (50.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (52.5% vs 50.1% today).
  • Debt is well covered by operating cash flow (45.1%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 33.4x coverage).
X
Financial health checks
We assess Uponor Oyj's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Uponor Oyj has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Uponor Oyj's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.92%
Current annual income from Uponor Oyj dividends. Estimated to be 5.58% next year.
If you bought $2,000 of Uponor Oyj shares you are expected to receive $98 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Uponor Oyj's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.45%).
  • Uponor Oyj's dividend is above the markets top 25% of dividend payers in United States of America (3.64%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:UPNR.Y Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
United States of America Building Industry Average Dividend Yield Market Cap Weighted Average of 15 Stocks 2.1%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2005 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:UPNR.Y Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.62 3.00
2020-12-31 0.58 4.00
2019-12-31 0.55 4.00
OTCPK:UPNR.Y Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-02-13 0.510 4.906
2018-02-16 0.490 4.192
2018-02-15 0.490 3.409
2017-02-23 0.460 2.934
2016-02-12 0.440 2.961
2015-03-17 0.420 3.090
2014-02-14 0.380 3.079
2013-02-12 0.380 3.035
2012-02-23 0.350 4.047
2011-03-15 0.550 6.320
2010-02-10 0.500 3.954
2009-03-19 0.850 8.164

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Uponor Oyj's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.4x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.6x coverage).
X
Income/ dividend checks
We assess Uponor Oyj's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Uponor Oyj afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Uponor Oyj has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Uponor Oyj's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jyri Luomakoski
COMPENSATION €0
AGE 51
TENURE AS CEO 10.4 years
CEO Bio

Mr. Jyri Luomakoski, MBA, has been Vice Chairman of Fiskars Oyj Abp since March 14, 2018. He has been the Chief Executive Officer and President at Uponor Oyj since October 27, 2008. Mr. Luomakoski serves as the President and Chief Executive Officer at Uponor Inc. Mr. Luomakoski serves as managing director at Uponor Oyj. Mr. Luomakoski served as a Senior Executive Vice President of Uponor Oyj and served as its Interim Chief Financial Officer from 1999 to June, 2009. He served as Chief Financial Officer of Asko Oyj and Oy Uponor Ab from 1999 to 1999. He served as an Interim Chief Executive Officer of Uponor Oyj from October 27, 2008 to December 2008 and served as its Interim President until December 2008. He served as the Deputy Chief Executive Officer of Uponor Oyj from 2002 to December 2008. He served as Group Controller of Uponor from 1996 to ­1999. He was employed by Uponor since 1996. He served as Deputy Managing Director and Chief Financial Officer of Oy Lars Krogius Ab from 1991 to 1996. He served as Director and Manager positions in Germany and Finland, Datatrans from 1987 to 1991. He has been a Director at Fiskars Oyj Abp since March 9, 2016 and Varma Mutual Pension Insurance Company since January 2015. He is Member of the Boards of the Association of the European Plastic Pipes and Fittings Association. He has been a Director of Keskinäinen Työeläkevakuutusyhtiö Varma since 2015; EHI, European Heating Industries since 2014; The European Plastic Pipes and Fittings Association since 2009 and Procurator-Holding Oy since 2006. Mr. Luomakoski holds an MBA.

CEO Compensation
  • Insufficient data for Jyri to compare compensation growth.
  • Jyri's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Uponor Oyj management team in years:

1.5
Average Tenure
50
Average Age
  • The average tenure for the Uponor Oyj management team is less than 2 years, this suggests a new team.
Management Team

Jyri Luomakoski

TITLE
President
AGE
51
TENURE
10.4 yrs

Reetta Härkki

TITLE
General Counsel & Board Secretary

Minna Blomqvist

TITLE
Executive Vice President of Human Resources
AGE
49
TENURE
1.5 yrs

Maija Strandberg

TITLE
Executive
AGE
49

Karsten Hoppe

TITLE
President of Building Solutions for Europe
AGE
47
TENURE
0.1 yrs

Sebastian Bondestam

TITLE
President of Uponor Infra Ltd
COMPENSATION
€426K
AGE
56

Bill Gray

TITLE
President of Uponor North America
AGE
53

Tarmo Anttila

TITLE
Vice President of Communications
Board of Directors Tenure

Average tenure and age of the Uponor Oyj board of directors in years:

1.5
Average Tenure
47
Average Age
  • The average tenure for the Uponor Oyj board of directors is less than 3 years, this suggests a new board.
Board of Directors

Annika Paasikivi

TITLE
Chairman
COMPENSATION
€109K
AGE
43
TENURE
1 yrs

Eva Nygren

TITLE
Director
COMPENSATION
€55K
AGE
63
TENURE
8 yrs

Markus Lengauer

TITLE
Director
COMPENSATION
€64K
AGE
53
TENURE
4 yrs

Pia Aaltonen-Forsell

TITLE
Director
COMPENSATION
€64K
AGE
44
TENURE
2 yrs

Johan Falk

TITLE
Director
COMPENSATION
€52K
AGE
47
TENURE
1 yrs

Casimir Lindholm

TITLE
Director
COMPENSATION
€53K
AGE
47
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Uponor Oyj's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Uponor Oyj has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Uponor Oyj provides plumbing, indoor climate, and infrastructure solutions in Europe and North America. The company operates through three segments: Building Solutions – Europe, Building Solutions – North America, and Uponor Infra. It offers drinking water delivery systems, including multilayer and flexible pipe, and hygienic control systems, as well as fittings; ceiling, underfloor, and wall heating and cooling systems; room temperature controls; and radiator connection components. The company also provides industrial floor heating, lawn heating, and floor heating systems, as well as snow and ice melting products; district heating and cooling systems, cooling intake and outfall pipes, ground source heating and cooling systems, and geothermal vaults; plastic barrier pipes, water tanks, insulated water pipes and fittings, and welding machines; waste water systems, including pump chambers, soil treatment/septic tanks, grey water handling systems, biochemical treatment plants, holding tanks, and cottage products; and renovation systems. In addition, it offers pre-insulated pipes, and fittings and joints for heat and water distribution; prefabricated and tailored-made modules for plumbing and heating installations; insulated sewer, pressure sewer, sewer gravity, and pumping systems, as well as chambers, tanks, and grease separators; distribution units, connection boxes, industrial manifolds, and pump groups; gas pipes, cable protection pipes, heat pump systems, and under ground ventilation and exhaust systems; storm water systems; and house, agricultural, and road drainage systems. The company sells its products primarily through wholesalers. Uponor Oyj was founded in 1918 and is based in Vantaa, Finland.

Details
Name: Uponor Oyj
UPNR.Y
Exchange: OTCPK
Founded: 1918
€857,800,485
72,987,417
Website: http://www.uponor.com
Address: Uponor Oyj
Äyritie 20,
PO Box 37,
Vantaa,
Uusimaa, 01511,
Finland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
HLSE UPONOR Share Capital OMX Nordic Exchange Helsinki FI EUR 10. Jan 1992
OTCPK UPNR.F Share Capital Pink Sheets LLC US USD 10. Jan 1992
DB UPN Share Capital Deutsche Boerse AG DE EUR 10. Jan 1992
LSE 0KI5 Share Capital London Stock Exchange GB EUR 10. Jan 1992
OTCPK UPNR.Y UNSPONSORD ADR Pink Sheets LLC US USD 20. Oct 2008
Number of employees
Current staff
Staff numbers
3,928
Uponor Oyj employees.
Industry
Building Products
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/18 00:12
End of day share price update: 2018/12/20 00:00
Last estimates confirmation: 2019/02/20
Last earnings filing: 2019/02/13
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.