Ten Pao Group Holdings Limited

OTCPK:TNPO.F Stock Report

Market Cap: US$187.7m

Ten Pao Group Holdings Valuation

Is TNPO.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TNPO.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TNPO.F ($0.11) is trading below our estimate of fair value ($0.66)

Significantly Below Fair Value: TNPO.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TNPO.F?

Key metric: As TNPO.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TNPO.F. This is calculated by dividing TNPO.F's market cap by their current earnings.
What is TNPO.F's PE Ratio?
PE Ratio4.6x
EarningsHK$321.46m
Market CapHK$1.47b

Price to Earnings Ratio vs Peers

How does TNPO.F's PE Ratio compare to its peers?

The above table shows the PE ratio for TNPO.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.8x
ULBI Ultralife
13.9x43.8%US$126.9m
CBAT CBAK Energy Technology
7x26.4%US$80.0m
ALNT Allient
29.4x30.8%US$413.9m
ESP Espey Mfg. & Electronics
12.7xn/aUS$82.2m
TNPO.F Ten Pao Group Holdings
4.6x20.3%US$1.5b

Price-To-Earnings vs Peers: TNPO.F is good value based on its Price-To-Earnings Ratio (4.6x) compared to the peer average (24.5x).


Price to Earnings Ratio vs Industry

How does TNPO.F's PE Ratio compare vs other companies in the US Electrical Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
KRFG OneSolution Technology
0.5xn/aUS$1.16m
No more companies available in this PE range
TNPO.F 4.6xIndustry Avg. 24.3xNo. of Companies7PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TNPO.F is good value based on its Price-To-Earnings Ratio (4.6x) compared to the US Electrical industry average (19.2x).


Price to Earnings Ratio vs Fair Ratio

What is TNPO.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TNPO.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TNPO.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies