Swire Pacific is forecast to grow earnings and revenue by 22.4% and 4.3% per annum respectively. EPS is expected to grow by 22.7% per annum. Return on equity is forecast to be 4.5% in 3 years.
Key information
22.4%
Earnings growth rate
22.71%
EPS growth rate
Industrials earnings growth
11.9%
Revenue growth rate
4.3%
Future return on equity
4.52%
Analyst coverage
Good
Last updated
23 Jul 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:SWRB.Y - Analysts future estimates and past financials data (HKD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
102,217
13,375
9,640
16,690
7
12/31/2027
99,837
12,246
8,596
15,646
8
12/31/2026
95,337
11,002
7,633
14,683
8
12/31/2025
90,467
2,938
8,933
14,551
N/A
9/30/2025
89,324
2,080
8,687
13,970
N/A
6/30/2025
88,180
1,222
8,441
13,388
N/A
3/31/2025
85,075
2,772
7,262
11,923
N/A
12/31/2024
81,969
4,321
6,082
10,458
N/A
9/30/2024
82,406
16,434
5,874
9,973
N/A
6/30/2024
82,842
28,546
5,665
9,487
N/A
3/31/2024
88,833
28,700
6,040
9,702
N/A
12/31/2023
94,823
28,853
6,415
9,917
N/A
9/30/2023
96,626
17,719
5,816
9,483
N/A
6/30/2023
98,429
6,585
5,217
9,048
N/A
3/31/2023
94,799
5,211
4,973
8,602
N/A
12/31/2022
91,169
3,836
4,728
8,156
N/A
6/30/2022
89,539
7,345
3,430
7,117
N/A
3/31/2022
90,384
6,151
5,439
9,391
N/A
12/31/2021
91,229
4,956
7,448
11,665
N/A
6/30/2021
85,274
827
13,874
17,110
N/A
3/31/2021
81,815
-2,583
11,166
14,285
N/A
12/31/2020
78,356
-5,993
8,458
11,459
N/A
9/30/2020
80,935
-8,834
7,650
11,121
N/A
6/30/2020
81,838
-6,669
6,842
10,782
N/A
3/31/2020
83,745
1,169
6,433
10,662
N/A
12/31/2019
85,652
9,007
6,023
10,541
N/A
9/30/2019
85,432
13,537
N/A
11,003
N/A
6/30/2019
85,211
18,067
N/A
11,465
N/A
3/31/2019
84,909
20,848
N/A
13,451
N/A
12/31/2018
84,606
23,629
N/A
15,436
N/A
9/30/2018
83,475
25,531
N/A
15,028
N/A
6/30/2018
82,343
27,433
N/A
14,619
N/A
3/31/2018
81,316
26,752
N/A
15,110
N/A
12/31/2017
80,289
26,070
N/A
15,600
N/A
9/30/2017
76,407
21,396
N/A
15,373
N/A
6/30/2017
72,525
16,721
N/A
15,146
N/A
3/31/2017
67,457
13,183
N/A
14,168
N/A
12/31/2016
62,389
9,644
N/A
13,190
N/A
9/30/2016
60,858
10,079
N/A
12,298
N/A
6/30/2016
59,327
10,513
N/A
11,406
N/A
3/31/2016
60,106
11,971
N/A
11,685
N/A
12/31/2015
60,885
13,429
N/A
11,963
N/A
9/30/2015
61,854
12,996
N/A
13,018
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SWRB.Y's forecast earnings growth (22.4% per year) is above the savings rate (3.5%).
Earnings vs Market: SWRB.Y's earnings (22.4% per year) are forecast to grow faster than the US market (17.1% per year).
High Growth Earnings: SWRB.Y's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: SWRB.Y's revenue (4.3% per year) is forecast to grow slower than the US market (12.6% per year).
High Growth Revenue: SWRB.Y's revenue (4.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SWRB.Y's Return on Equity is forecast to be low in 3 years time (4.5%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/26 22:22
End of Day Share Price
2026/07/22 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Swire Pacific Limited is covered by 19 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.