Marubeni Future Growth
Future criteria checks 1/6
Marubeni is forecast to grow earnings and revenue by 3.6% and 3.3% per annum respectively. EPS is expected to grow by 4.6% per annum. Return on equity is forecast to be 12.4% in 3 years.
Key information
3.6%
Earnings growth rate
4.6%
EPS growth rate
Trade Distributors earnings growth | 8.7% |
Revenue growth rate | 3.3% |
Future return on equity | 12.4% |
Analyst coverage | Good |
Last updated | 25 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 7,883,566 | 518,565 | 178,500 | 583,352 | 6 |
3/31/2026 | 7,703,901 | 497,217 | 163,000 | 539,989 | 6 |
3/31/2025 | 7,572,973 | 489,648 | 137,500 | 619,076 | 6 |
9/30/2024 | 7,391,104 | 457,280 | 304,758 | 475,801 | N/A |
6/30/2024 | 7,282,091 | 471,784 | 393,340 | 559,897 | N/A |
3/31/2024 | 7,250,515 | 470,460 | 289,098 | 442,469 | N/A |
12/31/2023 | 7,245,041 | 448,464 | 328,946 | 469,463 | N/A |
9/30/2023 | 7,345,948 | 477,104 | 347,010 | 476,627 | N/A |
6/30/2023 | 8,299,843 | 480,099 | 393,195 | 508,417 | N/A |
3/31/2023 | 9,190,472 | 540,451 | 502,074 | 606,334 | N/A |
12/31/2022 | 9,663,476 | 557,367 | 340,660 | 439,846 | N/A |
9/30/2022 | 10,027,937 | 530,166 | 352,461 | 444,065 | N/A |
6/30/2022 | 9,284,938 | 510,846 | 443,969 | 538,549 | N/A |
3/31/2022 | 8,508,591 | 421,349 | 210,114 | 311,919 | N/A |
12/31/2021 | 7,946,328 | 386,883 | 374,270 | 475,816 | N/A |
9/30/2021 | 7,362,173 | 325,562 | 342,798 | 455,631 | N/A |
6/30/2021 | 6,878,879 | 275,414 | 114,906 | 240,603 | N/A |
3/31/2021 | 6,332,414 | 219,327 | 272,979 | 397,069 | N/A |
12/31/2020 | 6,192,252 | -183,261 | 212,366 | 340,543 | N/A |
9/30/2020 | 6,222,668 | -211,464 | 292,186 | 418,201 | N/A |
6/30/2020 | 6,507,551 | -208,404 | 317,910 | 431,605 | N/A |
3/31/2020 | 6,827,641 | -201,370 | 217,103 | 326,981 | N/A |
12/31/2019 | 6,937,036 | 152,904 | 237,713 | 345,439 | N/A |
9/30/2019 | 6,954,785 | 186,680 | 252,119 | 353,903 | N/A |
6/30/2019 | 7,139,599 | 205,214 | 208,276 | 309,642 | N/A |
3/31/2019 | 7,401,256 | 226,876 | 191,674 | 284,895 | N/A |
12/31/2018 | 7,492,559 | 262,069 | 170,366 | 261,360 | N/A |
9/30/2018 | 7,859,706 | 254,662 | 125,793 | 203,088 | N/A |
6/30/2018 | 7,786,777 | 240,325 | N/A | 250,434 | N/A |
3/31/2018 | 7,540,337 | 207,259 | N/A | 253,423 | N/A |
12/31/2017 | 7,670,424 | 206,949 | N/A | 210,696 | N/A |
9/30/2017 | 7,453,318 | 174,905 | N/A | 288,467 | N/A |
6/30/2017 | 7,181,031 | 158,204 | N/A | 279,749 | N/A |
3/31/2017 | 7,128,805 | 152,851 | N/A | 324,263 | N/A |
12/31/2016 | 6,903,744 | 48,158 | N/A | 338,125 | N/A |
9/30/2016 | 6,878,665 | 41,563 | N/A | 305,502 | N/A |
6/30/2016 | 7,149,373 | 39,644 | N/A | 266,399 | N/A |
3/31/2016 | 7,300,299 | 62,264 | N/A | 359,132 | N/A |
12/31/2015 | 7,468,824 | 150,320 | N/A | 372,716 | N/A |
9/30/2015 | 7,625,009 | 76,550 | N/A | 301,211 | N/A |
6/30/2015 | 7,699,122 | 107,553 | N/A | 359,539 | N/A |
3/31/2015 | 7,834,295 | 105,604 | N/A | 170,943 | N/A |
12/31/2014 | 7,841,045 | 127,823 | N/A | 219,779 | N/A |
9/30/2014 | 7,782,089 | 229,416 | N/A | 223,640 | N/A |
6/30/2014 | 7,557,143 | 215,943 | N/A | 325,447 | N/A |
3/31/2014 | 7,055,700 | 210,945 | N/A | 291,188 | N/A |
12/31/2013 | 6,437,704 | 260,533 | N/A | 266,972 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MARU.F's forecast earnings growth (3.6% per year) is above the savings rate (2.6%).
Earnings vs Market: MARU.F's earnings (3.6% per year) are forecast to grow slower than the US market (15.4% per year).
High Growth Earnings: MARU.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: MARU.F's revenue (3.3% per year) is forecast to grow slower than the US market (8.9% per year).
High Growth Revenue: MARU.F's revenue (3.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MARU.F's Return on Equity is forecast to be low in 3 years time (12.4%).