Lilium Valuation

Is LILM.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LILM.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate LILM.F's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate LILM.F's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LILM.F?

Key metric: As LILM.F is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for LILM.F. This is calculated by dividing LILM.F's market cap by their current book value.
What is LILM.F's PB Ratio?
PB Ratio	-2.2x
Book	-€30.41m
Market Cap	€65.93m

LILM.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does LILM.F's PB Ratio compare to its peers?

The above table shows the PB ratio for LILM.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.7x
BUKS Butler National	1.6x	n/a	US$87.7m
ISSC Innovative Solutions and Support	3x	n/a	US$131.2m
VTSI VirTra	1.6x	-2.0%	US$76.1m
ASLE AerSale	0.7x	86.1%	US$322.5m
LILM.F Lilium	n/a	7.3%	US$69.4m

Price-To-Book vs Peers: LILM.F has negative equity and a Price-To-Book Ratio (-2.2x) compared to the peer average (1.7x).

Price to Book Ratio vs Industry

How does LILM.F's PB Ratio compare vs other companies in the US Aerospace & Defense Industry?

1 Company	Price / Book	Estimated Growth	Market Cap
VORB.Q Virgin Orbit Holdings	0.02x	n/a	US$1.18m

No more companies available in this PB range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: LILM.F has negative equity and a Price-To-Book Ratio (-2.2x) compared to the US Aerospace & Defense industry average (3x).

Price to Book Ratio vs Fair Ratio

What is LILM.F's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LILM.F PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	-2.2x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate LILM.F's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

NFI Group

CA$1.8b

Manufactures and sells buses in North America, the United Kingdom, rest of Europe, and the Asia Pacific.

NFYE.F

CA$10.95

-4.1%

8.8%

Stanley Black & Decker

US$13.2b

Provides hand tools, power tools, outdoor products, and related accessories in the United States, Canada, Other Americas, Europe, and Asia.

SWK

US$85.45

-5.2%

-6.9%

Doman Building Materials Group

CA$810.9m

Through its subsidiaries, engages in the wholesale distribution of building materials and home renovation products in the United States and Canada.

CWXZ.F

CA$6.50

0.9%

33.4%