EXEO Group, Inc.

OTCPK:KYWA.F Stock Report

Market Cap: US$2.2b

EXEO Group Future Growth

Future criteria checks 1/6

EXEO Group is forecast to grow earnings and revenue by 7% and 3.1% per annum respectively. EPS is expected to grow by 7.9% per annum. Return on equity is forecast to be 8% in 3 years.

Key information

7.0%

Earnings growth rate

7.9%

EPS growth rate

Construction earnings growth26.1%
Revenue growth rate3.1%
Future return on equity8.0%
Analyst coverage

Good

Last updated29 May 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:KYWA.F - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027681,66025,90718,85031,7805
3/31/2026653,61824,28619,20032,4806
3/31/2025639,38322,92918,20023,2004
3/31/2024614,09520,05822,13341,902N/A
12/31/2023613,66822,443N/AN/AN/A
9/30/2023627,59622,9647,66329,167N/A
6/30/2023631,10621,936N/AN/AN/A
3/31/2023627,60722,233-8,2545,483N/A
12/31/2022616,85622,290N/AN/AN/A
9/30/2022599,08623,210-8,0914,749N/A
6/30/2022595,46625,148N/AN/AN/A
3/31/2022594,84027,7666,23526,406N/A
12/31/2021620,52627,875N/AN/AN/A
9/30/2021609,41327,904-2,51514,646N/A
6/30/2021587,45026,651N/AN/AN/A
3/31/2021573,33924,192-3,8616,301N/A
12/31/2020538,95817,338N/AN/AN/A
9/30/2020537,13716,78214,81528,979N/A
6/30/2020538,99816,330N/AN/AN/A
3/31/2020524,57415,6032,77917,299N/A
12/31/2019509,84121,340N/AN/AN/A
9/30/2019503,14040,5955138,547N/A
6/30/2019453,55139,835N/AN/AN/A
3/31/2019423,72740,2198,93412,770N/A
12/31/2018363,51637,925N/AN/AN/A
9/30/2018320,59417,52819,24123,150N/A
6/30/2018316,00417,939N/AN/AN/A
3/31/2018312,66917,99320,57624,800N/A
12/31/2017313,52918,469N/AN/AN/A
9/30/2017307,56517,733N/A14,865N/A
6/30/2017304,20315,385N/AN/AN/A
3/31/2017298,82513,789N/A15,504N/A
12/31/2016298,08112,436N/AN/AN/A
9/30/2016295,92911,690N/A13,352N/A
6/30/2016290,73612,175N/AN/AN/A
3/31/2016287,43712,184N/A5,389N/A
12/31/2015276,0569,645N/AN/AN/A
9/30/2015281,46410,644N/A9,986N/A
6/30/2015291,54811,132N/AN/AN/A
3/31/2015300,91212,264N/A23,167N/A
12/31/2014313,06213,376N/AN/AN/A
9/30/2014317,53513,134N/A29,085N/A
6/30/2014319,30314,891N/AN/AN/A
3/31/2014318,51314,910N/A9,888N/A
12/31/2013309,26615,124N/AN/AN/A
9/30/2013301,94314,067N/A453N/A
6/30/2013305,91712,039N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KYWA.F's forecast earnings growth (7% per year) is above the savings rate (2.4%).

Earnings vs Market: KYWA.F's earnings (7% per year) are forecast to grow slower than the US market (14.6% per year).

High Growth Earnings: KYWA.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: KYWA.F's revenue (3.1% per year) is forecast to grow slower than the US market (8.4% per year).

High Growth Revenue: KYWA.F's revenue (3.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: KYWA.F's Return on Equity is forecast to be low in 3 years time (8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y