Hoshizaki is forecast to grow earnings and revenue by 9.2% and 5.6% per annum respectively. EPS is expected to grow by 10% per annum. Return on equity is forecast to be 12.3% in 3 years.
Key information
9.2%
Earnings growth rate
10.02%
EPS growth rate
Machinery earnings growth
16.4%
Revenue growth rate
5.6%
Future return on equity
12.26%
Analyst coverage
Good
Last updated
24 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:HSHI.F - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
602,652
52,843
46,262
N/A
7
12/31/2027
564,786
47,656
34,455
N/A
8
12/31/2026
535,028
42,040
29,343
N/A
7
3/31/2026
503,287
38,516
N/A
N/A
N/A
12/31/2025
485,890
38,148
19,471
30,528
N/A
9/30/2025
479,657
40,245
N/A
N/A
N/A
6/30/2025
465,936
39,619
27,711
40,119
N/A
3/31/2025
457,310
38,790
N/A
N/A
N/A
12/31/2024
445,495
37,170
36,677
47,344
N/A
9/30/2024
422,672
33,408
N/A
N/A
N/A
6/30/2024
407,859
32,400
30,695
38,826
N/A
3/31/2024
389,329
33,310
N/A
N/A
N/A
12/31/2023
373,563
32,835
30,650
37,698
N/A
9/30/2023
364,455
27,899
N/A
N/A
N/A
6/30/2023
354,884
27,681
16,710
22,690
N/A
3/31/2023
339,351
25,170
N/A
N/A
N/A
12/31/2022
321,338
24,345
-430
5,170
N/A
9/30/2022
305,451
30,447
N/A
N/A
N/A
6/30/2022
288,021
25,590
6,295
11,079
N/A
3/31/2022
278,424
21,795
N/A
N/A
N/A
12/31/2021
274,419
21,679
23,912
27,343
N/A
9/30/2021
262,820
18,583
N/A
N/A
N/A
6/30/2021
253,879
17,641
23,613
26,533
N/A
3/31/2021
234,302
13,729
N/A
N/A
N/A
12/31/2020
238,314
11,442
17,323
20,734
N/A
9/30/2020
245,699
14,426
N/A
N/A
N/A
6/30/2020
261,583
18,121
22,858
26,590
N/A
3/31/2020
286,647
22,899
N/A
N/A
N/A
12/31/2019
290,136
24,437
N/A
30,455
N/A
9/30/2019
293,947
23,771
N/A
N/A
N/A
6/30/2019
292,420
24,553
N/A
28,964
N/A
3/31/2019
295,312
27,046
N/A
N/A
N/A
12/31/2018
292,774
25,717
N/A
30,203
N/A
9/30/2018
289,707
24,512
N/A
N/A
N/A
6/30/2018
288,469
23,928
N/A
33,157
N/A
3/31/2018
285,838
22,766
N/A
N/A
N/A
12/31/2017
282,215
23,144
N/A
34,877
N/A
9/30/2017
277,475
26,277
N/A
N/A
N/A
6/30/2017
271,808
25,087
N/A
31,882
N/A
3/31/2017
268,180
22,864
N/A
N/A
N/A
12/31/2016
265,548
21,430
N/A
30,611
N/A
9/30/2016
265,867
17,741
N/A
N/A
N/A
6/30/2016
266,683
15,117
N/A
32,712
N/A
3/31/2016
264,833
17,211
N/A
N/A
N/A
12/31/2015
260,174
16,971
N/A
30,424
N/A
9/30/2015
255,044
15,934
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: HSHI.F's forecast earnings growth (9.2% per year) is above the savings rate (3.5%).
Earnings vs Market: HSHI.F's earnings (9.2% per year) are forecast to grow slower than the US market (17.8% per year).
High Growth Earnings: HSHI.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: HSHI.F's revenue (5.6% per year) is forecast to grow slower than the US market (12.8% per year).
High Growth Revenue: HSHI.F's revenue (5.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: HSHI.F's Return on Equity is forecast to be low in 3 years time (12.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/23 18:03
End of Day Share Price
2026/06/24 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Hoshizaki Corporation is covered by 14 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.