Glory is forecast to grow earnings and revenue by 10.4% and 3.2% per annum respectively. EPS is expected to grow by 11.8% per annum. Return on equity is forecast to be 7% in 3 years.
Key information
10.4%
Earnings growth rate
11.85%
EPS growth rate
Machinery earnings growth
16.7%
Revenue growth rate
3.2%
Future return on equity
7.00%
Analyst coverage
Low
Last updated
24 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:GLYY.Y - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
376,750
22,300
23,904
37,154
2
3/31/2028
362,700
19,850
22,883
36,133
2
3/31/2027
362,000
21,700
24,070
37,570
1
3/31/2026
339,582
15,388
34,432
42,780
N/A
12/31/2025
331,363
7,229
N/A
N/A
N/A
9/30/2025
337,810
12,045
42,665
50,286
N/A
6/30/2025
348,573
10,374
N/A
N/A
N/A
3/31/2025
369,017
16,053
38,122
45,752
N/A
12/31/2024
392,805
21,345
N/A
N/A
N/A
9/30/2024
399,737
28,747
43,498
51,196
N/A
6/30/2024
395,573
33,412
N/A
N/A
N/A
3/31/2024
372,478
29,674
33,602
41,854
N/A
12/31/2023
337,060
16,055
N/A
N/A
N/A
9/30/2023
301,554
4,963
-9,641
-1,706
N/A
6/30/2023
272,557
-5,636
N/A
N/A
N/A
3/31/2023
255,857
-9,540
-23,419
-16,486
N/A
12/31/2022
246,356
-4,868
N/A
N/A
N/A
9/30/2022
235,550
-2,129
-22,578
-14,565
N/A
6/30/2022
231,327
3,979
N/A
N/A
N/A
3/31/2022
226,562
6,509
2,082
10,315
N/A
12/31/2021
230,166
9,401
N/A
N/A
N/A
9/30/2021
231,952
8,795
28,911
36,830
N/A
6/30/2021
227,561
8,111
N/A
N/A
N/A
3/31/2021
217,423
5,705
19,979
28,443
N/A
12/31/2020
209,351
4,241
N/A
N/A
N/A
9/30/2020
204,290
2,980
6,333
14,763
N/A
6/30/2020
213,171
5,166
N/A
N/A
N/A
3/31/2020
224,170
8,486
16,435
24,555
N/A
12/31/2019
229,743
13,004
N/A
N/A
N/A
9/30/2019
234,680
13,293
N/A
30,133
N/A
6/30/2019
236,606
13,117
N/A
N/A
N/A
3/31/2019
235,762
12,256
N/A
24,300
N/A
12/31/2018
232,206
10,740
N/A
N/A
N/A
9/30/2018
232,561
11,673
N/A
16,513
N/A
6/30/2018
228,380
10,241
N/A
N/A
N/A
3/31/2018
227,361
9,892
N/A
14,585
N/A
12/31/2017
224,986
9,316
N/A
N/A
N/A
9/30/2017
224,625
10,287
N/A
20,528
N/A
6/30/2017
223,704
11,577
N/A
N/A
N/A
3/31/2017
222,581
10,382
N/A
30,087
N/A
12/31/2016
227,468
10,625
N/A
N/A
N/A
9/30/2016
225,149
7,949
N/A
34,340
N/A
6/30/2016
228,265
6,855
N/A
N/A
N/A
3/31/2016
226,952
8,829
N/A
28,142
N/A
12/31/2015
233,133
11,275
N/A
N/A
N/A
9/30/2015
233,344
12,061
N/A
28,996
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: GLYY.Y's forecast earnings growth (10.4% per year) is above the savings rate (3.5%).
Earnings vs Market: GLYY.Y's earnings (10.4% per year) are forecast to grow slower than the US market (18.4% per year).
High Growth Earnings: GLYY.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: GLYY.Y's revenue (3.2% per year) is forecast to grow slower than the US market (12.7% per year).
High Growth Revenue: GLYY.Y's revenue (3.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: GLYY.Y's Return on Equity is forecast to be low in 3 years time (7%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/06 02:48
End of Day Share Price
2026/06/11 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Glory Ltd. is covered by 11 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.