DAIHEN Future Growth

Future criteria checks 2/6

DAIHEN is forecast to grow earnings and revenue by 8% and 9% per annum respectively. EPS is expected to grow by 8.1% per annum. Return on equity is forecast to be 11.2% in 3 years.

Key information

8.0%

Earnings growth rate

8.1%

EPS growth rate

Electrical earnings growth	19.0%
Revenue growth rate	9.0%
Future return on equity	11.2%
Analyst coverage	Low
Last updated	13 Aug 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:DAIP.F - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	250,900	18,916	18,650	N/A	4
3/31/2026	230,520	16,480	5,372	N/A	5
3/31/2025	208,800	12,415	3,800	N/A	5
6/30/2024	196,587	16,442	N/A	N/A	N/A
3/31/2024	188,571	16,494	-16,474	-8,993	N/A
12/31/2023	185,277	15,588	N/A	N/A	N/A
9/30/2023	181,037	11,173	-16,582	-11,257	N/A
6/30/2023	183,912	12,249	N/A	N/A	N/A
3/31/2023	185,288	13,193	-12,426	-7,233	N/A
12/31/2022	176,933	11,973	N/A	N/A	N/A
9/30/2022	171,912	11,920	-7,574	-2,548	N/A
6/30/2022	162,757	10,211	N/A	N/A	N/A
3/31/2022	160,618	10,985	8,946	12,950	N/A
12/31/2021	158,754	12,461	N/A	N/A	N/A
9/30/2021	154,005	11,453	13,035	16,547	N/A
6/30/2021	149,125	10,351	N/A	N/A	N/A
3/31/2021	145,144	9,411	10,315	13,937	N/A
12/31/2020	142,091	8,065	N/A	N/A	N/A
9/30/2020	142,726	7,503	12,413	15,960	N/A
6/30/2020	144,959	7,734	N/A	N/A	N/A
3/31/2020	145,044	6,672	12,919	17,057	N/A
12/31/2019	141,229	6,148	N/A	N/A	N/A
9/30/2019	140,261	5,882	-926	5,484	N/A
6/30/2019	140,126	5,426	N/A	N/A	N/A
3/31/2019	143,457	6,166	-6,919	2,081	N/A
12/31/2018	149,141	5,452	N/A	N/A	N/A
9/30/2018	150,615	5,858	-2,927	5,852	N/A
6/30/2018	151,893	6,721	N/A	N/A	N/A
3/31/2018	149,448	6,831	N/A	5,943	N/A
12/31/2017	146,291	7,932	N/A	N/A	N/A
9/30/2017	143,545	8,336	N/A	7,006	N/A
6/30/2017	138,594	7,125	N/A	N/A	N/A
3/31/2017	134,870	6,252	N/A	10,672	N/A
12/31/2016	130,776	5,197	N/A	N/A	N/A
9/30/2016	129,088	4,675	N/A	11,297	N/A
6/30/2016	130,392	6,080	N/A	N/A	N/A
3/31/2016	131,197	7,220	N/A	5,317	N/A
12/31/2015	131,532	7,257	N/A	N/A	N/A
9/30/2015	130,348	7,944	N/A	5,247	N/A
6/30/2015	127,249	7,014	N/A	N/A	N/A
3/31/2015	122,060	5,808	N/A	10,247	N/A
12/31/2014	116,182	4,102	N/A	N/A	N/A
9/30/2014	111,576	3,360	N/A	8,741	N/A
6/30/2014	110,741	2,875	N/A	N/A	N/A
3/31/2014	109,206	3,275	N/A	8,009	N/A
12/31/2013	103,311	4,320	N/A	N/A	N/A
9/30/2013	100,047	3,961	N/A	7,479	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DAIP.F's forecast earnings growth (8% per year) is above the savings rate (2.5%).

Earnings vs Market: DAIP.F's earnings (8% per year) are forecast to grow slower than the US market (15.2% per year).

High Growth Earnings: DAIP.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: DAIP.F's revenue (9% per year) is forecast to grow faster than the US market (8.8% per year).

High Growth Revenue: DAIP.F's revenue (9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DAIP.F's Return on Equity is forecast to be low in 3 years time (11.2%).