Budimex Future Growth

Future criteria checks 3/6

Budimex is forecast to grow earnings and revenue by 8.4% and 10% per annum respectively. EPS is expected to grow by 8.6% per annum. Return on equity is forecast to be 52.5% in 3 years.

Key information

8.4%

Earnings growth rate

8.6%

EPS growth rate

Construction earnings growth	27.3%
Revenue growth rate	10.0%
Future return on equity	52.5%
Analyst coverage	Low
Last updated	29 Jul 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:BDMX.F - Analysts future estimates and past financials data (PLN Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	13,308	924	1,276	1,438	5
12/31/2025	11,996	861	993	1,341	5
12/31/2024	10,203	752	719	899	5
3/31/2024	9,507	751	1,139	1,286	N/A
12/31/2023	9,802	738	1,170	1,312	N/A
9/30/2023	9,245	626	1,184	1,310	N/A
6/30/2023	8,939	608	1,319	1,453	N/A
3/31/2023	8,959	584	1,089	1,236	N/A
12/31/2022	8,619	534	1,303	1,428	N/A
9/30/2022	8,746	508	509	628	N/A
6/30/2022	8,668	452	251	372	N/A
3/31/2022	8,265	465	614	721	N/A
12/31/2021	7,911	451	661	765	N/A
9/30/2021	7,626	444	357	451	N/A
6/30/2021	7,490	442	875	946	N/A
3/31/2021	7,484	316	927	987	N/A
12/31/2020	7,709	302	826	888	N/A
9/30/2020	7,804	248	1,728	1,795	N/A
6/30/2020	7,781	215	1,663	1,730	N/A
3/31/2020	7,659	226	1,334	1,391	N/A
12/31/2019	7,570	226	531	574	N/A
9/30/2019	7,380	212	360	386	N/A
6/30/2019	7,333	249	-195	-177	N/A
3/31/2019	7,429	271	-337	-317	N/A
12/31/2018	7,387	305	-545	-523	N/A
9/30/2018	7,206	358	-430	-400	N/A
6/30/2018	6,950	398	-29	2	N/A
3/31/2018	6,655	443	113	145	N/A
12/31/2017	6,369	464	N/A	196	N/A
9/30/2017	6,007	496	N/A	-16	N/A
6/30/2017	5,864	458	N/A	-28	N/A
3/31/2017	5,637	443	N/A	162	N/A
12/31/2016	5,572	410	N/A	612	N/A
9/30/2016	5,510	326	N/A	638	N/A
6/30/2016	5,295	275	N/A	627	N/A
3/31/2016	5,275	250	N/A	558	N/A
12/31/2015	5,134	236	N/A	699	N/A
9/30/2015	4,980	218	N/A	709	N/A
6/30/2015	5,065	212	N/A	692	N/A
3/31/2015	4,962	187	N/A	734	N/A
12/31/2014	4,950	192	N/A	486	N/A
9/30/2014	5,007	324	N/A	401	N/A
6/30/2014	4,815	320	N/A	428	N/A
3/31/2014	4,730	308	N/A	499	N/A
12/31/2013	4,749	300	N/A	313	N/A
9/30/2013	4,952	220	N/A	326	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BDMX.F's forecast earnings growth (8.4% per year) is above the savings rate (2.5%).

Earnings vs Market: BDMX.F's earnings (8.4% per year) are forecast to grow slower than the US market (15.2% per year).

High Growth Earnings: BDMX.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: BDMX.F's revenue (10% per year) is forecast to grow faster than the US market (8.8% per year).

High Growth Revenue: BDMX.F's revenue (10% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BDMX.F's Return on Equity is forecast to be very high in 3 years time (52.5%).