Masco Corporation

NYSE:MAS Stock Report

Market Cap: US$15.7b

Masco Valuation

Is MAS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MAS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MAS ($74.39) is trading below our estimate of fair value ($78.33)

Significantly Below Fair Value: MAS is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MAS?

Key metric: As MAS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MAS. This is calculated by dividing MAS's market cap by their current earnings.
What is MAS's PE Ratio?
PE Ratio19.3x
EarningsUS$831.00m
Market CapUS$15.68b

Price to Earnings Ratio vs Peers

How does MAS's PE Ratio compare to its peers?

The above table shows the PE ratio for MAS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.2x
CSL Carlisle Companies
19.2x6.3%US$17.1b
BLDR Builders FirstSource
14x4.2%US$16.8b
OC Owens Corning
14x14.2%US$14.5b
LII Lennox International
29.7x7.9%US$22.1b
MAS Masco
19.3x8.8%US$15.7b

Price-To-Earnings vs Peers: MAS is expensive based on its Price-To-Earnings Ratio (19.3x) compared to the peer average (19.2x).

Price to Earnings Ratio vs Industry

How does MAS's PE Ratio compare vs other companies in the US Building Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
MAS 19.3xIndustry Avg. 22.1xNo. of Companies6PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MAS is good value based on its Price-To-Earnings Ratio (19.3x) compared to the US Building industry average (22.1x).

Price to Earnings Ratio vs Fair Ratio

What is MAS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MAS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.3x
Fair PE Ratio22.1x

Price-To-Earnings vs Fair Ratio: MAS is good value based on its Price-To-Earnings Ratio (19.3x) compared to the estimated Fair Price-To-Earnings Ratio (22.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MAS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$74.39
US$86.28
+16.0%
6.3%US$94.00US$75.00n/a18
Dec ’25US$80.56
US$87.22
+8.3%
6.7%US$96.00US$75.00n/a18
Nov ’25US$80.18
US$87.03
+8.5%
6.9%US$96.00US$75.00n/a18
Oct ’25US$83.82
US$82.42
-1.7%
7.8%US$90.00US$68.00n/a18
Sep ’25US$79.56
US$82.42
+3.6%
7.8%US$90.00US$68.00n/a18
Aug ’25US$76.21
US$82.42
+8.1%
7.8%US$90.00US$68.00n/a18
Jul ’25US$64.71
US$80.61
+24.6%
7.7%US$90.00US$69.00n/a18
Jun ’25US$69.92
US$80.50
+15.1%
7.7%US$90.00US$69.00n/a18
May ’25US$68.58
US$79.90
+16.5%
8.6%US$90.00US$64.92n/a19
Apr ’25US$77.69
US$79.61
+2.5%
7.7%US$89.00US$64.92n/a20
Mar ’25US$77.60
US$79.61
+2.6%
7.7%US$89.00US$64.92n/a20
Feb ’25US$69.12
US$69.97
+1.2%
10.0%US$82.00US$59.50n/a19
Jan ’25US$66.98
US$66.58
-0.6%
10.6%US$82.00US$52.00n/a18
Dec ’24US$62.16
US$62.81
+1.0%
9.5%US$75.00US$52.00US$80.5618
Nov ’24US$52.71
US$62.63
+18.8%
9.7%US$75.00US$52.00US$80.1818
Oct ’24US$53.45
US$67.44
+26.2%
10.4%US$75.00US$51.40US$83.8217
Sep ’24US$59.72
US$66.47
+11.3%
12.7%US$75.00US$45.00US$79.5618
Aug ’24US$61.45
US$66.19
+7.7%
12.4%US$75.00US$45.00US$76.2118
Jul ’24US$57.38
US$59.24
+3.2%
11.5%US$71.00US$45.00US$64.7118
Jun ’24US$49.06
US$59.24
+20.8%
11.5%US$71.00US$45.00US$69.9218
May ’24US$53.36
US$59.24
+11.0%
11.5%US$71.00US$45.00US$68.5818
Apr ’24US$49.72
US$58.12
+16.9%
11.5%US$71.00US$45.00US$77.6917
Mar ’24US$51.61
US$58.12
+12.6%
11.5%US$71.00US$45.00US$77.6017
Feb ’24US$54.35
US$56.17
+3.3%
15.6%US$74.00US$40.00US$69.1218
Jan ’24US$46.67
US$55.44
+18.8%
16.3%US$74.00US$40.00US$66.9818
Dec ’23US$51.76
US$55.06
+6.4%
16.6%US$74.00US$40.00US$62.1618

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 06:03
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Masco Corporation is covered by 39 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Christopher GrajaArgus Research Company
Timothy WojsBaird
Ishan MajumdarBaptista Research