WillScot Holdings Corporation

NasdaqCM:WSC Stock Report

Market Cap: US$6.5b

WillScot Holdings Valuation

Is WSC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WSC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WSC ($34.93) is trading below our estimate of fair value ($46.64)

Significantly Below Fair Value: WSC is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WSC?

Key metric: As WSC is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for WSC. This is calculated by dividing WSC's market cap by their current revenue.
What is WSC's PS Ratio?
PS Ratio2.7x
SalesUS$2.41b
Market CapUS$6.49b

Price to Sales Ratio vs Peers

How does WSC's PS Ratio compare to its peers?

The above table shows the PS ratio for WSC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.9x
STRL Sterling Infrastructure
2.8x7.5%US$5.9b
DY Dycom Industries
1.2x11.4%US$5.9b
VMI Valmont Industries
1.7x3.1%US$6.8b
IESC IES Holdings
1.9xn/aUS$5.7b
WSC WillScot Holdings
2.7x3.0%US$6.5b

Price-To-Sales vs Peers: WSC is expensive based on its Price-To-Sales Ratio (2.7x) compared to the peer average (1.9x).


Price to Sales Ratio vs Industry

How does WSC's PS Ratio compare vs other companies in the US Construction Industry?

8 CompaniesPrice / SalesEstimated GrowthMarket Cap
SLND Southland Holdings
0.1x3.3%US$138.06m
SHIM Shimmick
0.1x-3.2%US$72.89m
VATE INNOVATE
0.04xn/aUS$50.69m
SGBX Safe & Green Holdings
0.1xn/aUS$1.16m
WSC 2.7xIndustry Avg. 1.1xNo. of Companies8PS012345+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: WSC is expensive based on its Price-To-Sales Ratio (2.7x) compared to the US Construction industry average (1.1x).


Price to Sales Ratio vs Fair Ratio

What is WSC's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WSC PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2.7x
Fair PS Ratio3.2x

Price-To-Sales vs Fair Ratio: WSC is good value based on its Price-To-Sales Ratio (2.7x) compared to the estimated Fair Price-To-Sales Ratio (3.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WSC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$34.93
US$43.00
+23.1%
17.2%US$61.00US$35.00n/a9
Nov ’25US$36.54
US$43.44
+18.9%
16.8%US$61.00US$35.00n/a9
Oct ’25US$37.24
US$46.78
+25.6%
13.7%US$61.00US$39.00n/a9
Sep ’25US$38.54
US$47.44
+23.1%
13.5%US$61.00US$39.00n/a9
Aug ’25US$39.81
US$50.80
+27.6%
15.9%US$66.00US$39.00n/a10
Jul ’25US$37.30
US$50.80
+36.2%
15.9%US$66.00US$39.00n/a10
Jun ’25US$39.43
US$50.80
+28.8%
15.9%US$66.00US$39.00n/a10
May ’25US$36.61
US$52.40
+43.1%
15.1%US$66.00US$42.00n/a10
Apr ’25US$44.15
US$55.30
+25.3%
12.1%US$66.00US$42.00n/a10
Mar ’25US$48.06
US$56.91
+18.4%
8.5%US$66.00US$45.00n/a11
Feb ’25US$48.63
US$53.91
+10.9%
9.0%US$64.00US$45.00n/a11
Jan ’25US$44.50
US$54.40
+22.2%
7.7%US$64.00US$48.00n/a10
Dec ’24US$42.58
US$53.00
+24.5%
8.6%US$64.00US$48.00n/a10
Nov ’24US$38.87
US$58.20
+49.7%
7.8%US$67.00US$52.00US$36.5410
Oct ’24US$41.59
US$58.89
+41.6%
7.2%US$67.00US$53.00US$37.249
Sep ’24US$42.03
US$58.70
+39.7%
6.9%US$67.00US$53.00US$38.5410
Aug ’24US$49.52
US$58.20
+17.5%
5.8%US$67.00US$55.00US$39.8110
Jul ’24US$47.79
US$58.00
+21.4%
6.3%US$67.00US$53.00US$37.3010
Jun ’24US$42.19
US$58.45
+38.6%
6.4%US$67.00US$53.00US$39.4311
May ’24US$45.43
US$58.45
+28.7%
6.4%US$67.00US$53.00US$36.6111
Apr ’24US$46.88
US$57.91
+23.5%
3.9%US$61.00US$53.00US$44.1511
Mar ’24US$52.12
US$57.91
+11.1%
3.9%US$61.00US$53.00US$48.0611
Feb ’24US$48.26
US$55.18
+14.3%
4.9%US$62.00US$51.00US$48.6311
Jan ’24US$45.17
US$55.18
+22.2%
4.9%US$62.00US$51.00US$44.5011
Dec ’23US$48.49
US$53.82
+11.0%
3.9%US$57.00US$50.00US$42.5811
Nov ’23US$43.02
US$50.27
+16.9%
5.9%US$57.00US$45.00US$38.8711

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies