Bank Rakyat Indonesia (Persero) Future Growth
Future criteria checks 3/6
Bank Rakyat Indonesia (Persero) is forecast to grow earnings and revenue by 9.2% and 17.4% per annum respectively. EPS is expected to grow by 8.8% per annum. Return on equity is forecast to be 20.8% in 3 years.
Key information
9.2%
Earnings growth rate
8.8%
EPS growth rate
Banks earnings growth | 10.5% |
Revenue growth rate | 17.4% |
Future return on equity | 20.8% |
Analyst coverage | Good |
Last updated | 20 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 230,105,732 | 74,537,661 | N/A | N/A | 15 |
12/31/2025 | 212,634,120 | 67,473,318 | N/A | N/A | 18 |
12/31/2024 | 198,866,128 | 61,611,262 | N/A | N/A | 18 |
9/30/2024 | 135,121,486 | 61,172,009 | -15,342,161 | -8,359,324 | N/A |
6/30/2024 | 135,246,245 | 60,380,207 | -119,739,867 | -111,268,101 | N/A |
3/31/2024 | 136,608,524 | 60,483,522 | -95,594,161 | -88,199,167 | N/A |
12/31/2023 | 137,058,491 | 60,099,863 | -66,217,270 | -58,039,974 | N/A |
9/30/2023 | 135,640,453 | 56,006,686 | -136,112,687 | -126,521,965 | N/A |
6/30/2023 | 132,713,369 | 55,805,616 | -67,617,817 | -57,386,688 | N/A |
3/31/2023 | 130,006,032 | 54,504,945 | -37,894,603 | -27,123,359 | N/A |
12/31/2022 | 125,990,091 | 51,170,312 | -78,178,143 | -67,639,910 | N/A |
9/30/2022 | 123,380,194 | 50,966,575 | -2,783,546 | 8,350,709 | N/A |
6/30/2022 | 119,469,876 | 43,380,170 | -35,499,204 | -26,252,084 | N/A |
3/31/2022 | 113,470,816 | 36,407,645 | -35,326,879 | -25,941,319 | N/A |
12/31/2021 | 111,585,403 | 31,066,592 | -16,527,444 | -8,273,328 | N/A |
9/30/2021 | 116,520,030 | 23,794,910 | -26,792,669 | -20,737,490 | N/A |
6/30/2021 | 106,170,669 | 20,949,045 | 16,833,737 | 22,705,396 | N/A |
3/31/2021 | 98,369,786 | 17,318,084 | -15,482,931 | -11,254,138 | N/A |
12/31/2020 | 92,228,752 | 18,654,753 | -71,433,775 | -67,058,709 | N/A |
9/30/2020 | 77,398,548 | 23,708,147 | -52,879,658 | -48,402,588 | N/A |
6/30/2020 | 81,206,476 | 28,386,369 | -70,170,159 | -66,605,299 | N/A |
3/31/2020 | 84,240,731 | 34,371,197 | -69,002,190 | -64,255,394 | N/A |
12/31/2019 | 81,939,989 | 34,372,609 | -41,019,062 | -37,323,698 | N/A |
9/30/2019 | 80,162,645 | 33,664,827 | -56,729,992 | -54,926,418 | N/A |
6/30/2019 | 80,798,127 | 33,625,780 | -87,771,471 | -86,406,177 | N/A |
3/31/2019 | 79,075,512 | 33,113,289 | -79,943,814 | -78,234,760 | N/A |
12/31/2018 | 77,511,555 | 32,351,133 | -49,430,666 | -47,607,963 | N/A |
9/30/2018 | 77,870,813 | 31,955,881 | -76,582,327 | -73,354,519 | N/A |
6/30/2018 | 73,651,681 | 30,464,381 | N/A | -57,251,633 | N/A |
3/31/2018 | 72,457,618 | 29,753,537 | N/A | -46,312,745 | N/A |
12/31/2017 | 70,384,858 | 28,997,141 | N/A | -51,426,581 | N/A |
9/30/2017 | 66,861,731 | 27,753,032 | N/A | -41,543,097 | N/A |
6/30/2017 | 65,635,553 | 27,442,921 | N/A | -38,014,355 | N/A |
3/31/2017 | 64,596,802 | 26,595,986 | N/A | -41,996,078 | N/A |
12/31/2016 | 64,712,907 | 26,234,256 | N/A | -54,416,722 | N/A |
9/30/2016 | 63,868,234 | 25,931,819 | N/A | -46,073,022 | N/A |
6/30/2016 | 62,404,542 | 25,627,416 | N/A | -50,250,245 | N/A |
3/31/2016 | 60,315,504 | 25,499,838 | N/A | -60,660,561 | N/A |
12/31/2015 | 59,466,241 | 25,397,742 | N/A | -3,616,767 | N/A |
9/30/2015 | 57,319,186 | 24,572,438 | N/A | -24,661,502 | N/A |
6/30/2015 | 56,619,836 | 24,470,605 | N/A | 1,026,406 | N/A |
3/31/2015 | 54,469,343 | 24,423,136 | N/A | -6,450,891 | N/A |
12/31/2014 | 52,932,853 | 24,214,911 | N/A | -47,182,000 | N/A |
9/30/2014 | 50,899,711 | 23,959,971 | N/A | -24,233,978 | N/A |
6/30/2014 | 49,671,731 | 22,884,180 | N/A | -47,807,125 | N/A |
3/31/2014 | 48,449,780 | 22,194,510 | N/A | -55,400,747 | N/A |
12/31/2013 | 46,653,682 | 21,344,130 | N/A | -50,628,515 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BKRK.Y's forecast earnings growth (9.2% per year) is above the savings rate (2.6%).
Earnings vs Market: BKRK.Y's earnings (9.2% per year) are forecast to grow slower than the US market (15.4% per year).
High Growth Earnings: BKRK.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: BKRK.Y's revenue (17.4% per year) is forecast to grow faster than the US market (8.9% per year).
High Growth Revenue: BKRK.Y's revenue (17.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BKRK.Y's Return on Equity is forecast to be high in 3 years time (20.8%)