BDO Unibank Future Growth
Future criteria checks 2/6
BDO Unibank is forecast to grow earnings and revenue by 8.7% and 9.3% per annum respectively. EPS is expected to grow by 8.8% per annum. Return on equity is forecast to be 14.4% in 3 years.
Key information
8.7%
Earnings growth rate
8.8%
EPS growth rate
Banks earnings growth | 10.4% |
Revenue growth rate | 9.3% |
Future return on equity | 14.4% |
Analyst coverage | Good |
Last updated | 02 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 338,243 | 96,174 | N/A | N/A | 10 |
12/31/2025 | 310,378 | 86,960 | N/A | N/A | 12 |
12/31/2024 | 284,772 | 79,410 | N/A | N/A | 12 |
9/30/2024 | 273,231 | 79,721 | -284,596 | -274,276 | N/A |
6/30/2024 | 267,855 | 77,249 | -286,828 | -276,894 | N/A |
3/31/2024 | 261,581 | 75,003 | -297,659 | -289,870 | N/A |
12/31/2023 | 254,152 | 73,004 | -175,489 | -168,646 | N/A |
9/30/2023 | 219,433 | 70,616 | -93,923 | -89,229 | N/A |
6/30/2023 | 216,163 | 67,967 | -147,374 | -142,703 | N/A |
3/31/2023 | 216,518 | 61,476 | -110,496 | -106,531 | N/A |
12/31/2022 | 204,203 | 56,715 | -149,385 | -145,497 | N/A |
9/30/2022 | 193,019 | 50,010 | -184,413 | -180,740 | N/A |
6/30/2022 | 183,769 | 44,973 | -144,925 | -141,085 | N/A |
3/31/2022 | 178,066 | 43,799 | -112,361 | -108,427 | N/A |
12/31/2021 | 175,758 | 42,451 | -86,506 | -82,653 | N/A |
9/30/2021 | 175,395 | 43,726 | -48,831 | -45,044 | N/A |
6/30/2021 | 175,527 | 45,041 | 54,628 | 58,829 | N/A |
3/31/2021 | 160,264 | 29,531 | 71,550 | 74,607 | N/A |
12/31/2020 | 159,249 | 27,907 | -7,814 | -4,725 | N/A |
9/30/2020 | 161,204 | 28,368 | -90,831 | -87,301 | N/A |
6/30/2020 | 161,725 | 27,990 | -156,333 | -153,526 | N/A |
3/31/2020 | 176,170 | 42,858 | -179,973 | -175,598 | N/A |
12/31/2019 | 173,981 | 43,855 | -135,149 | -130,752 | N/A |
9/30/2019 | 168,361 | 43,297 | -41,628 | -37,637 | N/A |
6/30/2019 | 159,997 | 39,712 | -72,376 | -67,402 | N/A |
3/31/2019 | 151,817 | 36,255 | -121,674 | -116,456 | N/A |
12/31/2018 | 142,537 | 32,369 | -215,506 | -207,371 | N/A |
9/30/2018 | 134,022 | 28,556 | -256,303 | -246,611 | N/A |
6/30/2018 | 128,734 | 27,268 | N/A | -266,722 | N/A |
3/31/2018 | 125,288 | 28,116 | N/A | -251,607 | N/A |
12/31/2017 | 122,428 | 27,730 | N/A | -218,577 | N/A |
9/30/2017 | 114,414 | 27,280 | N/A | -205,117 | N/A |
6/30/2017 | 108,714 | 26,274 | N/A | -194,410 | N/A |
3/31/2017 | 108,092 | 26,247 | N/A | -225,587 | N/A |
12/31/2016 | 101,862 | 25,895 | N/A | -178,597 | N/A |
9/30/2016 | 100,526 | 26,381 | N/A | -190,872 | N/A |
6/30/2016 | 96,552 | 26,185 | N/A | -233,932 | N/A |
3/31/2016 | 87,169 | 24,034 | N/A | -180,035 | N/A |
1/1/2016 | 85,805 | 24,578 | N/A | -171,292 | N/A |
9/30/2015 | 83,141 | 23,329 | N/A | -162,201 | N/A |
6/30/2015 | 80,612 | 23,141 | N/A | -126,374 | N/A |
3/31/2015 | 78,602 | 23,113 | N/A | -123,518 | N/A |
12/31/2014 | 75,617 | 22,466 | N/A | -179,546 | N/A |
9/30/2014 | 72,777 | 20,815 | N/A | -195,186 | N/A |
6/30/2014 | 69,304 | 19,169 | N/A | -178,321 | N/A |
3/31/2014 | 65,980 | 17,708 | N/A | -174,366 | N/A |
12/31/2013 | 69,042 | 22,268 | N/A | -123,205 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BDOU.Y's forecast earnings growth (8.7% per year) is above the savings rate (2.5%).
Earnings vs Market: BDOU.Y's earnings (8.7% per year) are forecast to grow slower than the US market (15.4% per year).
High Growth Earnings: BDOU.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: BDOU.Y's revenue (9.3% per year) is forecast to grow faster than the US market (8.9% per year).
High Growth Revenue: BDOU.Y's revenue (9.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BDOU.Y's Return on Equity is forecast to be low in 3 years time (14.4%).