Honda Motor Co., Ltd.

OTCPK:HNDA.F Stock Report

Market Cap: US$43.0b

Honda Motor Valuation

Is HNDA.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HNDA.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$11.12
Fair Value
12.8% undervalued intrinsic discount
15
Number of Analysts

Below Fair Value: HNDA.F ($9.69) is trading below our estimate of fair value ($11.12)

Significantly Below Fair Value: HNDA.F is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HNDA.F?

Key metric: As HNDA.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HNDA.F. This is calculated by dividing HNDA.F's market cap by their current earnings.
What is HNDA.F's PE Ratio?
PE Ratio6.1x
EarningsJP¥1.04t
Market CapJP¥6.39t

Price to Earnings Ratio vs Peers

How does HNDA.F's PE Ratio compare to its peers?

The above table shows the PE ratio for HNDA.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.6x
GM General Motors
6.7x5.8%US$46.9b
F Ford Motor
6.6x5.4%US$37.8b
RACE Ferrari
48.3x9.1%US$73.5b
LI Li Auto
24.7x23.2%US$28.6b
HNDA.F Honda Motor
6.1x-1.1%US$6.4t

Price-To-Earnings vs Peers: HNDA.F is good value based on its Price-To-Earnings Ratio (6.1x) compared to the peer average (21.6x).

Price to Earnings Ratio vs Industry

How does HNDA.F's PE Ratio compare vs other companies in the Global Auto Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
HNDA.F 6.1xIndustry Avg. 16.8xNo. of Companies17PE01224364860+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HNDA.F is good value based on its Price-To-Earnings Ratio (6.1x) compared to the Global Auto industry average (16.8x).

Price to Earnings Ratio vs Fair Ratio

What is HNDA.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HNDA.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6.1x
Fair PE Ratio14.7x

Price-To-Earnings vs Fair Ratio: HNDA.F is good value based on its Price-To-Earnings Ratio (6.1x) compared to the estimated Fair Price-To-Earnings Ratio (14.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HNDA.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$9.69
US$11.91
+22.9%
14.5%US$14.22US$8.80n/a15
Mar ’26US$9.28
US$11.93
+28.7%
14.5%US$14.10US$8.73n/a15
Feb ’26US$9.55
US$11.36
+18.9%
15.3%US$13.52US$8.37n/a15
Jan ’26US$9.69
US$11.25
+16.2%
15.3%US$13.39US$8.29n/a15
Dec ’25US$8.59
US$12.03
+40.1%
10.3%US$13.74US$9.16n/a16
Nov ’25US$10.25
US$12.28
+19.8%
11.0%US$14.45US$9.20n/a16
Oct ’25US$11.09
US$13.22
+19.2%
12.8%US$16.58US$9.67n/a16
Sep ’25US$10.95
US$13.26
+21.1%
13.9%US$16.42US$9.58n/a16
Aug ’25US$10.50
US$12.63
+20.3%
12.8%US$15.25US$8.90n/a16
Jul ’25US$10.98
US$12.40
+13.0%
14.3%US$15.03US$8.14n/a17
Jun ’25US$11.76
US$12.58
+7.0%
13.8%US$15.30US$8.29n/a17
May ’25US$11.74
US$12.87
+9.7%
13.3%US$15.69US$8.50n/a17
Apr ’25US$11.38
US$12.91
+13.5%
14.0%US$15.83US$7.92n/a17
Mar ’25US$11.86
US$12.25
+3.3%
12.6%US$13.95US$7.97US$9.2817
Feb ’25US$10.96
US$12.08
+10.2%
12.3%US$14.18US$8.10US$9.5517
Jan ’25US$10.01
US$12.74
+27.3%
14.5%US$16.87US$8.44US$9.6917
Dec ’24US$10.50
US$12.24
+16.6%
14.4%US$16.19US$8.09US$8.5917
Nov ’24US$10.00
US$11.99
+19.9%
14.3%US$16.01US$8.01US$10.2517
Oct ’24US$11.37
US$11.64
+2.4%
11.0%US$14.05US$8.70US$11.0917
Sep ’24US$10.15
US$11.51
+13.5%
10.0%US$14.01US$8.89US$10.9517
Aug ’24US$10.28
US$11.21
+9.0%
10.2%US$13.95US$9.22US$10.5017
Jul ’24US$10.24
US$10.58
+3.3%
12.2%US$13.66US$7.87US$10.9816
Jun ’24US$9.55
US$10.29
+7.7%
12.4%US$12.68US$8.13US$11.7616
May ’24n/a
US$10.30
0%
12.7%US$13.18US$8.45US$11.7416
Apr ’24n/a
US$10.06
0%
14.2%US$13.10US$7.66US$11.3816
Mar ’24US$8.76
US$9.77
+11.6%
14.5%US$12.97US$7.58US$11.8616
Analyst Price Target
Consensus Narrative from 15 Analysts
US$11.75
Fair Value
17.5% undervalued intrinsic discount
15
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/14 05:12
End of Day Share Price 2025/03/14 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Honda Motor Co., Ltd. is covered by 52 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Toshiro YoshinagaAizawa Securities Co. Ltd.
Ronald TadrossBanc of America Securities
Ishan MajumdarBaptista Research