Fuyao Glass Industry Group Future Growth

Future criteria checks 4/6

Fuyao Glass Industry Group is forecast to grow earnings and revenue by 16.1% and 14.3% per annum respectively. EPS is expected to grow by 16.1% per annum. Return on equity is forecast to be 22.5% in 3 years.

Key information

16.1%

Earnings growth rate

16.1%

EPS growth rate

Auto Components earnings growth	29.0%
Revenue growth rate	14.3%
Future return on equity	22.5%
Analyst coverage	Good
Last updated	18 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:FIGI.F - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	53,066	10,374	8,588	11,963	19
12/31/2025	45,835	8,848	4,957	10,332	21
12/31/2024	39,540	7,502	1,419	9,265	22
9/30/2024	37,649	6,982	3,911	8,460	N/A
6/30/2024	36,469	6,292	3,494	7,825	N/A
3/31/2024	34,944	6,103	3,277	7,517	N/A
12/31/2023	33,161	5,629	3,150	7,625	N/A
9/30/2023	31,485	4,981	2,557	7,060	N/A
6/30/2023	30,226	5,210	1,794	6,029	N/A
3/31/2023	28,603	4,799	2,132	5,959	N/A
12/31/2022	28,099	4,756	2,763	5,893	N/A
9/30/2022	26,890	4,451	2,553	5,377	N/A
6/30/2022	24,964	3,759	2,788	5,409	N/A
3/31/2022	24,445	3,162	2,918	5,260	N/A
12/31/2021	23,603	3,146	3,348	5,677	N/A
9/30/2021	23,283	3,474	4,576	6,887	N/A
6/30/2021	23,328	3,406	5,062	7,113	N/A
3/31/2021	21,442	2,996	4,168	6,166	N/A
12/31/2020	19,907	2,601	3,505	5,278	N/A
9/30/2020	19,247	2,275	2,623	4,563	N/A
6/30/2020	18,938	2,357	2,261	4,478	N/A
3/31/2020	20,341	2,752	3,008	5,255	N/A
12/31/2019	21,104	2,898	2,347	5,127	N/A
9/30/2019	20,736	3,205	1,878	4,826	N/A
6/30/2019	20,427	3,757	1,909	5,200	N/A
3/31/2019	20,411	4,164	1,775	5,366	N/A
12/31/2018	20,225	4,120	2,216	5,808	N/A
9/30/2018	20,439	4,267	2,705	6,263	N/A
6/30/2018	20,087	3,631	N/A	5,884	N/A
3/31/2018	19,263	3,018	N/A	5,057	N/A
12/31/2017	18,713	3,149	N/A	4,924	N/A
9/30/2017	18,428	3,112	N/A	4,089	N/A
6/30/2017	17,748	3,074	N/A	3,872	N/A
3/31/2017	17,252	3,254	N/A	4,094	N/A
12/31/2016	16,621	3,144	N/A	3,637	N/A
9/30/2016	15,469	2,932	N/A	3,481	N/A
6/30/2016	14,567	2,847	N/A	3,192	N/A
3/31/2016	13,917	2,609	N/A	3,344	N/A
12/31/2015	13,573	2,605	N/A	3,014	N/A
9/30/2015	13,265	2,492	N/A	2,822	N/A
6/30/2015	13,338	2,387	N/A	2,901	N/A
3/31/2015	13,249	2,327	N/A	2,902	N/A
12/31/2014	12,928	2,220	N/A	3,154	N/A
9/30/2014	12,419	2,157	N/A	3,155	N/A
6/30/2014	12,137	2,123	N/A	3,178	N/A
3/31/2014	11,804	1,998	N/A	2,990	N/A
12/31/2013	11,501	1,918	N/A	2,838	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: FIGI.F's forecast earnings growth (16.1% per year) is above the savings rate (2.6%).

Earnings vs Market: FIGI.F's earnings (16.1% per year) are forecast to grow faster than the US market (15.3% per year).

High Growth Earnings: FIGI.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: FIGI.F's revenue (14.3% per year) is forecast to grow faster than the US market (9.2% per year).

High Growth Revenue: FIGI.F's revenue (14.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: FIGI.F's Return on Equity is forecast to be high in 3 years time (22.5%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/25 12:59
End of Day Share Price	2024/10/09 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Fuyao Glass Industry Group Co., Ltd. is covered by 56 analysts. 22 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Victoria Li	BNP Paribas Securities (Asia)
Jia Lou	BOCI Research Ltd.
Yu Jie Lo	BofA Global Research