Exco Technologies Limited

OTCPK:EXCO.F Stock Report

Market Cap: US$234.4m

Exco Technologies Valuation

Is EXCO.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EXCO.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EXCO.F ($6.04) is trading below our estimate of fair value ($34.07)

Significantly Below Fair Value: EXCO.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EXCO.F?

Key metric: As EXCO.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EXCO.F. This is calculated by dividing EXCO.F's market cap by their current earnings.
What is EXCO.F's PE Ratio?
PE Ratio10.5x
EarningsCA$31.09m
Market CapCA$327.58m

Price to Earnings Ratio vs Peers

How does EXCO.F's PE Ratio compare to its peers?

The above table shows the PE ratio for EXCO.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16x
STRT Strattec Security
10.6x-19.3%US$167.5m
CAAS China Automotive Systems
4.1xn/aUS$131.6m
HLLY Holley
21.7x37.3%US$341.9m
AXL American Axle & Manufacturing Holdings
27.5x48.6%US$766.6m
EXCO.F Exco Technologies
10.5xn/aUS$327.6m

Price-To-Earnings vs Peers: EXCO.F is good value based on its Price-To-Earnings Ratio (10.5x) compared to the peer average (16x).


Price to Earnings Ratio vs Industry

How does EXCO.F's PE Ratio compare vs other companies in the US Auto Components Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
CDTI CDTi Advanced Materials
2.2xn/aUS$2.25m
No more companies available in this PE range
EXCO.F 10.5xIndustry Avg. 19.8xNo. of Companies3PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EXCO.F is good value based on its Price-To-Earnings Ratio (10.5x) compared to the US Auto Components industry average (19.8x).


Price to Earnings Ratio vs Fair Ratio

What is EXCO.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EXCO.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EXCO.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EXCO.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$6.04
US$9.38
+55.2%
15.4%US$10.82US$7.93n/a2
Nov ’25US$6.19
US$9.38
+51.5%
15.4%US$10.82US$7.93n/a2
Oct ’25US$5.91
US$9.38
+58.7%
15.4%US$10.82US$7.93n/a2
Sep ’25US$6.00
US$9.38
+56.3%
15.4%US$10.82US$7.93n/a2
Aug ’25US$5.60
US$9.01
+60.9%
12.0%US$10.09US$7.93n/a2
Jul ’25US$5.88
US$9.13
+55.3%
12.0%US$10.22US$8.03n/a2
May ’24US$5.52
US$6.92
+25.4%
14.7%US$7.94US$5.91US$5.112
Apr ’24US$5.34
US$6.67
+24.8%
9.9%US$7.32US$6.01n/a2
Mar ’24US$5.71
US$6.67
+16.7%
9.9%US$7.32US$6.01US$5.472
Feb ’24US$5.80
US$7.93
+36.8%
15.3%US$9.15US$6.72US$5.742
Jan ’24US$5.30
US$7.89
+48.9%
15.3%US$9.10US$6.68US$5.972
Dec ’23US$5.66
US$7.91
+39.8%
15.3%US$9.12US$6.70US$5.762
Nov ’23US$5.03
US$8.26
+64.3%
16.3%US$9.61US$6.92n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies