Kodiak AI, Inc.

NasdaqGM:KDK Stock Report

Market Cap: US$920.8m

Kodiak AI Balance Sheet Health

Financial Health criteria checks 4/6

Kodiak AI has a total shareholder equity of $34.3M and total debt of $42.1M, which brings its debt-to-equity ratio to 123%. Its total assets and total liabilities are $194.4M and $160.1M respectively.

Key information

122.98%

Debt to equity ratio

US$42.14m

Debt

Interest coverage ration/a
CashUS$151.06m
EquityUS$34.27m
Total liabilitiesUS$160.12m
Total assetsUS$194.38m

Recent financial health updates

No updates

Recent updates

Narrative Update Aug 09

Kodiak AI: The Tech Already Works — The Race Is Against Cash Burn

Catalyst Kodiak AI is running fully driverless, commercially-paid trucks with no human in the cab - 35 of them at 30 June, the largest customer-owned driverless fleet in the world, hauling sand for Atlas Energy Solutions across two Permian hubs about ninety minutes apart. Atlas now serves customer wellsites solely with Kodiak trucks: if the sand doesn't arrive, the site shuts down.
Narrative Update Aug 09

KDK: Permian Basin Autonomy Deployments Will Drive Future Upside Potential

Analysts have revised their fair value estimate for Kodiak AI from $15.00 to $13.00, citing updated assumptions on revenue growth, profit margins and future P/E expectations. What’s in the News for Kodiak AI Atlas Energy Solutions is working with Kodiak AI to expand its autonomous truck operations in the Permian Basin by adding a second simultaneous load out point along the 42 mile Dune Express sand conveyor system.
Narrative Update Jul 24

KDK: Defense Partnership And New Capital Raise Will Support Future Upside

Analysts have revised their price target for Kodiak AI to $11.00 from $13.00, reflecting updated assumptions around revenue growth, profit margins, and future P/E expectations. What’s in the News for Kodiak AI Kodiak AI entered into subscription agreements to issue 15,384,609 shares at US$6.50 per share, with accompanying warrants for an equal number of shares exercisable at US$6.00.
Narrative Update Jul 10

KDK: Freight And Defense Deals Will Drive Future Upside Potential

The analyst price target for Kodiak AI has moved from $22.00 to $15.00, with analysts pointing to updated assumptions for revenue growth, profit margins, and future P/E as the key drivers of this revision. What’s in the News for Kodiak AI Kodiak AI closed a private placement transaction on May 8, 2026, following previously announced financing plans.
Narrative Update Jun 26

KDK: New Freight Contracts And Financing Will Drive Future Upside

Analysts have adjusted their 12 month price target for Kodiak AI from approximately $15.90 to about $12.33, citing updated views on fair value, discount rate, revenue growth, profit margins, and future P/E assumptions. What’s in the News for Kodiak AI Kodiak AI closed a private placement transaction on May 8, 2026, following previously announced financing plans.
New Narrative Jun 04

Kodiak AI: The Tech Already Works — The Race Is Against Cash Burn

Catalyst Kodiak AI has done what most autonomous vehicle companies are still promising: it is running fully driverless, commercially-paid trucks with no safety driver in the Permian Basin today, for Atlas Energy Solutions. That is not a pilot — Atlas has placed an initial order for 100 trucks, with 8 currently operating up to 24/7.
Seeking Alpha May 12

Kodiak AI: Major Delay And Dilution

Summary Kodiak AI faces a significant delay in its flagship 100-truck Atlas order, pushing the anticipated revenue growth ramp to 2027. Q1 revenue of $1.83 million beat estimates, but operating losses doubled year over year to nearly $38 million amid heavy cash burn. Equity dilution accelerated with a 15.38 million share sale at $6.50, lowering warrant and convertible exercise prices and expanding potential future share count. Read the full article on Seeking Alpha
Narrative Update Oct 14

Kodiak AI - a potential 100 bagger opportunity?

**** NEW UPDATE **** Title: KDK (Kodiak AI) – The Hidden Catalyst: Connecting Autonomy to the US Critical Minerals Boom Body: I've been building a high-conviction thesis on Kodiak AI (KDK) that goes beyond typical long-haul freight and ties directly into the burgeoning US effort to secure its own raw material supply chain. This isn't just about moving goods; it's about making US mining economically viable.

Financial Position Analysis

Short Term Liabilities: KDK's short term assets ($156.5M) exceed its short term liabilities ($28.3M).

Long Term Liabilities: KDK's short term assets ($156.5M) exceed its long term liabilities ($131.8M).


Debt to Equity History and Analysis

Debt Level: KDK has more cash than its total debt.

Reducing Debt: Insufficient data to determine if KDK's debt to equity ratio has reduced over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: KDK has sufficient cash runway for more than a year based on its current free cash flow.

Forecast Cash Runway: KDK has less than a year of cash runway if free cash flow continues to reduce at historical rates of 47.5% each year


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/08/12 03:19
End of Day Share Price 2026/08/12 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Kodiak AI, Inc. is covered by 6 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andres Sheppard-SlingerCantor Fitzgerald & Co.
James McIlreeChardan Capital Markets, LLC
Michael WardCitigroup Inc