Taiwan Mobile Co., Ltd.

TWSE:3045 Stock Report

Market Cap: NT$337.9b

Taiwan Mobile Future Growth

Future criteria checks 1/6

Taiwan Mobile is forecast to grow earnings and revenue by 1.6% and 0.6% per annum respectively. EPS is expected to grow by 3.5% per annum. Return on equity is forecast to be 18.2% in 3 years.

Key information

1.6%

Earnings growth rate

3.49%

EPS growth rate

Wireless Telecom earnings growth-5.2%
Revenue growth rate0.6%
Future return on equity18.23%
Analyst coverage

Low

Last updated28 Apr 2026

Recent future growth updates

Recent updates

Narrative Update • Apr 26

3045: Unchanged Margins And P/E Assumptions Will Support Steady Fair Value

Analysts have maintained their price target for Taiwan Mobile at NT$117.29. They cite unchanged assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E.
Narrative Update • Apr 12

3045: Stable Margins And P/E Assumptions Will Support Steady Fair Value

Analysts have kept their price target for Taiwan Mobile unchanged at NT$117.29. This reflects stable views on fair value, discount rate, revenue growth, profit margin and forward P/E assumptions.
Narrative Update • Mar 29

3045: Modest Revenue Outlook And Softer P/E Will Sustain Steady Fair Value

Analysts have kept their NT$117.29 price target for Taiwan Mobile unchanged, citing offsetting effects between a higher revenue growth assumption and slightly lower projected profit margins and future P/E. Valuation Changes Fair Value: NT$117.29 is unchanged, so the overall valuation output stays consistent with prior assumptions.
Narrative Update • Mar 11

3045: Higher Margin Outlook And Richer P/E Will Support Steady Fair Value

Analysts have kept their NT$117.29 price target for Taiwan Mobile unchanged, citing a mix of sharply lower revenue growth assumptions, slightly higher profit margin expectations, and a higher future P/E estimate. Valuation Changes Fair Value: The NT$117.29 fair value estimate is unchanged, reflecting the same overall target as before.
Narrative Update • Feb 25

3045: Higher Revenue Assumptions And Lower P/E Will Support Steady Margins

Analysts have kept their NT$117.29 price target for Taiwan Mobile unchanged, citing adjusted assumptions around revenue growth, profit margins, and a lower projected future P/E of about 23x as reasons to maintain their valuation view. Valuation Changes Fair Value: The NT$117.29 fair value estimate is unchanged, with no adjustment to the target price level.
Narrative Update • Feb 10

3045: Slightly Lower Fair Value Will Still Support Steady Profit Margins

Analysts have trimmed their fair value estimate for Taiwan Mobile from $119.86 to $117.29, reflecting updated views on revenue growth, profit margins, and future P/E assumptions. Valuation Changes Fair Value: Trimmed slightly from NT$119.86 to NT$117.29, a reduction of about NT$2.57 per share.
Narrative Update • Jan 27

3045: Higher Future P E Multiple Will Support Moderately Rising Profit Margin

Analysts now see slightly lower upside for Taiwan Mobile, trimming their fair value estimate from $121.29 to $119.86 as they factor in more moderate revenue growth assumptions, alongside a marginally higher projected P/E multiple and steady profit margins. Valuation Changes Fair Value Estimate was trimmed slightly from NT$121.29 to NT$119.86, reflecting more conservative inputs.
Narrative Update • Jan 13

3045: Future Profit Margin Improvement Will Support A More Attractive P E Multiple

Analysts have trimmed their price target for Taiwan Mobile to the equivalent of about $121.29 from $122.80, citing slightly more conservative revenue growth and P/E assumptions, partly offset by a small uplift in projected profit margin. Valuation Changes Fair value estimate trimmed slightly to about $121.29 from $122.80.
Narrative Update • Aug 27

5G Connectivity And Telco+Tech Expansion Will Create Enduring Value

Taiwan Mobile’s fair value estimate was raised marginally to NT$122.80 as both the future P/E and revenue growth forecasts remain essentially unchanged. What's in the News Taiwan Mobile partnered with Swift Navigation to introduce the SkylarkTM Precise Positioning Service to Taiwan, enabling high-accuracy GNSS for industries such as automotive, robotics, and fleet management.
User avatar
New Narrative • Nov 19

Merger Synergies And Tactical Growth Propel Dynamic Mobile And Broadband Expansion

The merger with Taiwan Star and consolidation of base stations are set to enhance cost efficiency and net margins.

Earnings and Revenue Growth Forecasts

TWSE:3045 - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2028204,68115,623N/AN/A2
12/31/2027200,56915,270N/AN/A3
12/31/2026201,32514,87828,45637,0564
3/31/2026200,37614,92928,77139,170N/A
12/31/2025198,76514,43726,22937,501N/A
9/30/2025198,13014,00724,39936,079N/A
6/30/2025198,99214,56122,55935,139N/A
3/31/2025199,26514,50421,95234,796N/A
12/31/2024199,37413,81723,89636,045N/A
9/30/2024196,82113,95123,24934,838N/A
6/30/2024192,80712,72524,37034,284N/A
3/31/2024188,60912,52725,16134,566N/A
12/31/2023183,34812,27419,99729,058N/A
9/30/2023180,35011,15820,90129,567N/A
6/30/2023177,63111,05919,79728,742N/A
3/31/2023175,43411,01717,15227,764N/A
12/31/2022172,20611,02619,12529,577N/A
9/30/2022166,59111,03418,39928,895N/A
6/30/2022163,51211,03317,58128,526N/A
3/31/2022160,58510,87920,28530,820N/A
12/31/2021156,11010,98819,03830,196N/A
9/30/2021149,54710,61515,77531,409N/A
6/30/2021143,40010,59716,74731,057N/A
3/31/2021136,32110,80415,68228,503N/A
12/31/2020132,86111,287-9,44931,743N/A
9/30/2020128,54512,132-10,57725,893N/A
6/30/2020128,12812,567-5,52331,411N/A
3/31/2020126,40112,725-5,41631,007N/A
12/31/2019124,42112,481N/A30,216N/A
9/30/2019121,87912,621N/A34,647N/A
6/30/2019119,37312,641N/A29,818N/A
3/31/2019118,29913,232N/A30,263N/A
12/31/2018118,73213,642N/A29,776N/A
9/30/2018118,93012,993N/A30,456N/A
6/30/2018119,37313,681N/A30,435N/A
3/31/2018118,63713,712N/A30,790N/A
12/31/2017117,17114,192N/A30,320N/A
9/30/2017115,96615,191N/A30,267N/A
6/30/2017115,65115,218N/A31,182N/A
3/31/2017116,28915,508N/A29,287N/A
12/31/2016116,64715,320N/A31,830N/A
9/30/2016116,62315,646N/A31,633N/A
6/30/2016115,74115,817N/A30,993N/A
3/31/2016115,62615,647N/A30,461N/A
12/31/2015116,14415,686N/A25,806N/A
9/30/2015115,80414,967N/A25,301N/A
6/30/2015116,00614,545N/A25,634N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3045's forecast earnings growth (1.6% per year) is above the savings rate (1.3%).

Earnings vs Market: 3045's earnings (1.6% per year) are forecast to grow slower than the TW market (26.6% per year).

High Growth Earnings: 3045's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3045's revenue (0.6% per year) is forecast to grow slower than the TW market (19% per year).

High Growth Revenue: 3045's revenue (0.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3045's Return on Equity is forecast to be low in 3 years time (18.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/26 15:20
End of Day Share Price 2026/05/26 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Taiwan Mobile Co., Ltd. is covered by 21 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anand RamachandranBarclays
Xinyi PangBofA Global Research
Frank LinCLSA