Chunghwa Telecom Co., Ltd.

TWSE:2412 Stock Report

Market Cap: NT$961.9b

Chunghwa Telecom Future Growth

Future criteria checks 1/6

Chunghwa Telecom is forecast to grow earnings and revenue by 3.3% and 1.9% per annum respectively. EPS is expected to grow by 3.7% per annum. Return on equity is forecast to be 10.2% in 3 years.

Key information

3.3%

Earnings growth rate

3.7%

EPS growth rate

Telecom earnings growth11.3%
Revenue growth rate1.9%
Future return on equity10.2%
Analyst coverage

Good

Last updated09 Aug 2024

Recent future growth updates

Recent updates

We Think Chunghwa Telecom (TWSE:2412) Can Stay On Top Of Its Debt

Aug 26
We Think Chunghwa Telecom (TWSE:2412) Can Stay On Top Of Its Debt

Chunghwa Telecom Co., Ltd. (TWSE:2412) Shares Could Be 37% Below Their Intrinsic Value Estimate

Aug 02
Chunghwa Telecom Co., Ltd. (TWSE:2412) Shares Could Be 37% Below Their Intrinsic Value Estimate

Investors Met With Slowing Returns on Capital At Chunghwa Telecom (TWSE:2412)

Jul 17
Investors Met With Slowing Returns on Capital At Chunghwa Telecom (TWSE:2412)

Chunghwa Telecom's (TWSE:2412) Upcoming Dividend Will Be Larger Than Last Year's

Jun 25
Chunghwa Telecom's (TWSE:2412) Upcoming Dividend Will Be Larger Than Last Year's

Chunghwa Telecom (TWSE:2412) Is Increasing Its Dividend To NT$4.76

Jun 11
Chunghwa Telecom (TWSE:2412) Is Increasing Its Dividend To NT$4.76

Some Confidence Is Lacking In Chunghwa Telecom Co., Ltd.'s (TWSE:2412) P/E

May 05
Some Confidence Is Lacking In Chunghwa Telecom Co., Ltd.'s (TWSE:2412) P/E

Chunghwa Telecom Co., Ltd.'s (TWSE:2412) Intrinsic Value Is Potentially 38% Above Its Share Price

Mar 29
Chunghwa Telecom Co., Ltd.'s (TWSE:2412) Intrinsic Value Is Potentially 38% Above Its Share Price

Returns On Capital At Chunghwa Telecom (TWSE:2412) Have Stalled

Mar 14
Returns On Capital At Chunghwa Telecom (TWSE:2412) Have Stalled

Earnings and Revenue Growth Forecasts

TWSE:2412 - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026235,77739,76053,73880,8674
12/31/2025231,60638,69850,11179,7766
12/31/2024227,16337,50949,25680,8047
6/30/2024224,58436,60545,83675,325N/A
3/31/2024223,93236,70646,88577,481N/A
12/31/2023223,19936,95843,58174,559N/A
9/30/2023220,83337,06148,24878,640N/A
6/30/2023220,68337,20643,59877,009N/A
3/31/2023219,65536,94241,69375,340N/A
12/31/2022216,73936,35842,52375,951N/A
9/30/2022217,12936,71039,62174,080N/A
6/30/2022214,50636,71842,18774,570N/A
3/31/2022211,67236,00840,42976,800N/A
12/31/2021210,47835,61639,26974,858N/A
9/30/2021210,06735,33142,76875,524N/A
6/30/2021211,35334,30146,21075,679N/A
3/31/2021209,56033,92846,58171,011N/A
12/31/2020207,60933,4063,34074,456N/A
9/30/2020203,36233,12696770,491N/A
6/30/2020202,03932,880-1,08169,724N/A
3/31/2020204,33932,8741,39772,529N/A
12/31/2019207,52032,94747,89872,427N/A
9/30/2019207,77535,47942,98369,005N/A
6/30/2019209,63235,89242,97071,092N/A
3/31/2019213,18237,18643,12672,261N/A
12/31/2018215,48337,55737,31866,366N/A
9/30/2018220,88035,88930,19771,210N/A
6/30/2018224,60037,53929,03868,811N/A
3/31/2018226,61338,122N/A67,608N/A
12/31/2017227,51438,988N/A70,932N/A
9/30/2017224,96338,371N/A77,598N/A
6/30/2017227,05637,794N/A71,619N/A
3/31/2017227,58038,411N/A69,110N/A
12/31/2016229,99140,485N/A64,952N/A
9/30/2016233,88240,992N/A62,275N/A
6/30/2016231,54143,216N/A66,311N/A
3/31/2016232,26643,288N/A71,030N/A
12/31/2015231,79542,039N/A76,325N/A
9/30/2015229,20539,777N/A76,267N/A
6/30/2015229,16837,706N/A77,260N/A
3/31/2015228,03237,154N/A73,547N/A
12/31/2014226,60936,970N/A71,378N/A
9/30/2014225,77841,556N/A72,729N/A
6/30/2014226,36042,475N/A71,421N/A
3/31/2014226,41442,527N/A76,342N/A
12/31/2013227,98141,494N/A75,288N/A
9/30/2013225,42938,693N/A69,171N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2412's forecast earnings growth (3.3% per year) is above the savings rate (1%).

Earnings vs Market: 2412's earnings (3.3% per year) are forecast to grow slower than the TW market (18.7% per year).

High Growth Earnings: 2412's earnings are forecast to grow, but not significantly.

Revenue vs Market: 2412's revenue (1.9% per year) is forecast to grow slower than the TW market (11.8% per year).

High Growth Revenue: 2412's revenue (1.9% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 2412's Return on Equity is forecast to be low in 3 years time (10.2%).


Discover growth companies