Chunghwa Telecom Co., Ltd.

TWSE:2412 Stock Report

Market Cap: NT$965.8b

Chunghwa Telecom Future Growth

Future criteria checks 1/6

Chunghwa Telecom is forecast to grow earnings and revenue by 3.1% and 1.8% per annum respectively. EPS is expected to grow by 3.7% per annum. Return on equity is forecast to be 10.1% in 3 years.

Key information

3.1%

Earnings growth rate

3.7%

EPS growth rate

Telecom earnings growth13.0%
Revenue growth rate1.8%
Future return on equity10.1%
Analyst coverage

Good

Last updated04 Dec 2024

Recent future growth updates

Chunghwa Telecom Co., Ltd. Just Missed EPS By 5.7%: Here's What Analysts Think Will Happen Next

Nov 08
Chunghwa Telecom Co., Ltd. Just Missed EPS By 5.7%: Here's What Analysts Think Will Happen Next

Recent updates

Chunghwa Telecom (TWSE:2412) Has Some Way To Go To Become A Multi-Bagger

Dec 27
Chunghwa Telecom (TWSE:2412) Has Some Way To Go To Become A Multi-Bagger

Is There An Opportunity With Chunghwa Telecom Co., Ltd.'s (TWSE:2412) 36% Undervaluation?

Nov 26
Is There An Opportunity With Chunghwa Telecom Co., Ltd.'s (TWSE:2412) 36% Undervaluation?

Chunghwa Telecom Co., Ltd. Just Missed EPS By 5.7%: Here's What Analysts Think Will Happen Next

Nov 08
Chunghwa Telecom Co., Ltd. Just Missed EPS By 5.7%: Here's What Analysts Think Will Happen Next

Some Confidence Is Lacking In Chunghwa Telecom Co., Ltd.'s (TWSE:2412) P/E

Oct 13
Some Confidence Is Lacking In Chunghwa Telecom Co., Ltd.'s (TWSE:2412) P/E

We Think Chunghwa Telecom (TWSE:2412) Can Stay On Top Of Its Debt

Aug 26
We Think Chunghwa Telecom (TWSE:2412) Can Stay On Top Of Its Debt

Chunghwa Telecom Co., Ltd. (TWSE:2412) Shares Could Be 37% Below Their Intrinsic Value Estimate

Aug 02
Chunghwa Telecom Co., Ltd. (TWSE:2412) Shares Could Be 37% Below Their Intrinsic Value Estimate

Investors Met With Slowing Returns on Capital At Chunghwa Telecom (TWSE:2412)

Jul 17
Investors Met With Slowing Returns on Capital At Chunghwa Telecom (TWSE:2412)

Chunghwa Telecom's (TWSE:2412) Upcoming Dividend Will Be Larger Than Last Year's

Jun 25
Chunghwa Telecom's (TWSE:2412) Upcoming Dividend Will Be Larger Than Last Year's

Chunghwa Telecom (TWSE:2412) Is Increasing Its Dividend To NT$4.76

Jun 11
Chunghwa Telecom (TWSE:2412) Is Increasing Its Dividend To NT$4.76

Some Confidence Is Lacking In Chunghwa Telecom Co., Ltd.'s (TWSE:2412) P/E

May 05
Some Confidence Is Lacking In Chunghwa Telecom Co., Ltd.'s (TWSE:2412) P/E

Chunghwa Telecom Co., Ltd.'s (TWSE:2412) Intrinsic Value Is Potentially 38% Above Its Share Price

Mar 29
Chunghwa Telecom Co., Ltd.'s (TWSE:2412) Intrinsic Value Is Potentially 38% Above Its Share Price

Returns On Capital At Chunghwa Telecom (TWSE:2412) Have Stalled

Mar 14
Returns On Capital At Chunghwa Telecom (TWSE:2412) Have Stalled

Earnings and Revenue Growth Forecasts

TWSE:2412 - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026235,94739,13753,73880,8674
12/31/2025231,83138,12650,11179,7767
12/31/2024228,04937,02849,25680,8046
9/30/2024226,53936,51546,28974,427N/A
6/30/2024224,58436,60545,83675,325N/A
3/31/2024223,93236,70646,88577,481N/A
12/31/2023223,19936,95843,58174,559N/A
9/30/2023220,83336,94148,24778,640N/A
6/30/2023220,68337,20643,59877,009N/A
3/31/2023219,65536,94241,69375,340N/A
12/31/2022216,73936,35842,52375,951N/A
9/30/2022217,12936,71039,62174,080N/A
6/30/2022214,50636,71842,18774,570N/A
3/31/2022211,67236,00840,42976,800N/A
12/31/2021210,47835,61639,26974,858N/A
9/30/2021210,06735,33142,76875,524N/A
6/30/2021211,35334,30146,21075,679N/A
3/31/2021209,56033,92846,58171,011N/A
12/31/2020207,60933,4063,34074,456N/A
9/30/2020203,36233,12696770,491N/A
6/30/2020202,03932,880-1,08169,724N/A
3/31/2020204,33932,8741,39772,529N/A
12/31/2019207,52032,94747,89872,427N/A
9/30/2019207,77535,47942,98369,005N/A
6/30/2019209,63235,89242,97071,092N/A
3/31/2019213,18237,18643,12672,261N/A
12/31/2018215,48337,55737,31866,366N/A
9/30/2018220,88035,88930,19771,210N/A
6/30/2018224,60037,539N/A68,811N/A
3/31/2018226,61338,122N/A67,608N/A
12/31/2017227,51438,988N/A70,932N/A
9/30/2017224,96338,371N/A77,598N/A
6/30/2017227,05637,794N/A71,619N/A
3/31/2017227,58038,411N/A69,110N/A
12/31/2016229,99140,485N/A64,952N/A
9/30/2016233,88240,992N/A62,275N/A
6/30/2016231,54143,216N/A66,311N/A
3/31/2016232,26643,288N/A71,030N/A
12/31/2015231,79542,039N/A76,325N/A
9/30/2015229,20539,777N/A76,267N/A
6/30/2015229,16837,706N/A77,260N/A
3/31/2015228,03237,154N/A73,547N/A
12/31/2014226,60936,970N/A71,378N/A
9/30/2014225,77841,556N/A72,729N/A
6/30/2014226,36042,475N/A71,421N/A
3/31/2014226,41442,527N/A76,342N/A
12/31/2013227,98141,494N/A75,288N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2412's forecast earnings growth (3.1% per year) is above the savings rate (1.1%).

Earnings vs Market: 2412's earnings (3.1% per year) are forecast to grow slower than the TW market (19.1% per year).

High Growth Earnings: 2412's earnings are forecast to grow, but not significantly.

Revenue vs Market: 2412's revenue (1.8% per year) is forecast to grow slower than the TW market (12.2% per year).

High Growth Revenue: 2412's revenue (1.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2412's Return on Equity is forecast to be low in 3 years time (10.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/27 13:12
End of Day Share Price 2024/12/27 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Chunghwa Telecom Co., Ltd. is covered by 28 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anand RamachandranBarclays
Alen LinBNP Paribas Securities (Asia)
Xinyi PangBofA Global Research