In Win Development Valuation

Q: What is the Fair Price of 6117 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

6117 (NT$92.4) is trading above our estimate of [[fair value]] (NT$48.95)

Is 6117 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6117 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6117 (NT$92.4) is trading above our estimate of fair value (NT$48.95)

Significantly Below Fair Value: 6117 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6117?

Key metric: As 6117 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 6117. This is calculated by dividing 6117's market cap by their current earnings.
What is 6117's PE Ratio?
PE Ratio	23.6x
Earnings	NT$346.58m
Market Cap	NT$8.19b

6117 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.2x
Enterprise Value/EBITDA	16.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 6117's PE Ratio compare to its peers?

The above table shows the PE ratio for 6117 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.1x
2495 Infortrend Technology	21.2x	n/a	NT$9.9b
6277 Aten International	20.1x	19.2%	NT$9.3b
3611 TSC Auto ID Technology	14.1x	24.5%	NT$9.9b
6143 Netronix	21x	n/a	NT$10.9b
6117 In Win Development	23.6x	n/a	NT$8.2b

Price-To-Earnings vs Peers: 6117 is expensive based on its Price-To-Earnings Ratio (23.6x) compared to the peer average (19.1x).

Price to Earnings Ratio vs Industry

How does 6117's PE Ratio compare vs other companies in the TW Tech Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 6117 is expensive based on its Price-To-Earnings Ratio (23.6x) compared to the TW Tech industry average (21.2x).

Price to Earnings Ratio vs Fair Ratio

What is 6117's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6117 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	23.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 6117's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Quanta Computer

NT$1.1t

Manufactures and sells notebook computers in Asia, the Americas, Europe, and internationally.

2382

NT$294.00

-6.5%

44.5%

Yageo

NT$268.9b

Engages in the manufacture and sale of passive components in China, Europe, the United States, and rest of Asia.

2327

NT$534.00

17.1%

LARGAN PrecisionLtd

NT$315.7b

Manufactures and sells precision optical plastic lenses in China, South Korea, Vietnam, Japan, and internationally.

3008

NT$2,365.00

2.2%

3.7%