Pegatron Corporation

TWSE:4938 Stock Report

Market Cap: NT$245.9b

Pegatron Valuation

Is 4938 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4938 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4938 (NT$91.8) is trading below our estimate of fair value (NT$892.49)

Significantly Below Fair Value: 4938 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4938?

Key metric: As 4938 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 4938. This is calculated by dividing 4938's market cap by their current book value.
What is 4938's PB Ratio?
PB Ration/a
BookNT$0
Market CapNT$245.87b

Price to Book Ratio vs Peers

How does 4938's PB Ratio compare to its peers?

The above table shows the PB ratio for 4938 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average3x
2377 Micro-Star International
2.9x26.5%NT$145.3b
2357 ASUSTeK Computer
1.7x4.4%NT$441.9b
6669 Wiwynn
5.9x21.9%NT$484.1b
2353 Acer
1.5x17.3%NT$109.6b
4938 Pegatron
n/a1.8%NT$245.9b

Price-To-Book vs Peers: Insufficient data to calculate 4938's Price-To-Book Ratio vs. peers for valuation analysis.

Price to Book Ratio vs Industry

How does 4938's PB Ratio compare vs other companies in the TW Tech Industry?

0 CompaniesPrice / BookEstimated GrowthMarket Cap
4938 is unprofitableIndustry Avg. 2.2xNo. of Companies14PB01.22.43.64.86+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: Insufficient data to calculate 4938's Price-To-Book Ratio vs. industry for valuation analysis.

Price to Book Ratio vs Fair Ratio

What is 4938's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4938 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ration/a
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 4938's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4938 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNT$91.80
NT$103.02
+12.2%
7.0%NT$120.00NT$92.00n/a13
Dec ’25NT$94.30
NT$103.78
+10.1%
8.0%NT$120.00NT$92.00n/a13
Nov ’25NT$100.00
NT$104.78
+4.8%
10.4%NT$121.00NT$84.70n/a12
Oct ’25NT$104.50
NT$104.78
+0.3%
10.4%NT$121.00NT$84.70n/a12
Sep ’25NT$102.50
NT$106.28
+3.7%
11.6%NT$125.00NT$84.70n/a12
Aug ’25NT$104.50
NT$101.70
-2.7%
13.1%NT$125.00NT$84.70n/a11
Jul ’25NT$104.00
NT$100.52
-3.3%
13.3%NT$125.00NT$84.70n/a11
Jun ’25NT$106.00
NT$95.06
-10.3%
8.9%NT$110.00NT$84.00n/a11
May ’25NT$97.70
NT$88.81
-9.1%
12.1%NT$108.00NT$72.00n/a12
Apr ’25NT$97.50
NT$85.64
-12.2%
11.9%NT$103.00NT$70.00n/a12
Mar ’25NT$84.90
NT$76.00
-10.5%
13.2%NT$93.00NT$62.00n/a11
Feb ’25NT$84.10
NT$75.36
-10.4%
12.1%NT$86.00NT$62.00n/a11
Jan ’25NT$87.30
NT$75.36
-13.7%
12.1%NT$86.00NT$62.00n/a11
Dec ’24NT$81.30
NT$74.64
-8.2%
11.5%NT$86.00NT$62.00NT$94.3011
Nov ’24NT$76.90
NT$73.36
-4.6%
10.9%NT$85.00NT$60.00NT$100.0011
Oct ’24NT$76.60
NT$71.50
-6.7%
10.4%NT$83.00NT$60.00NT$104.5010
Sep ’24NT$77.70
NT$72.09
-7.2%
10.2%NT$83.00NT$60.00NT$102.5011
Aug ’24NT$76.20
NT$67.64
-11.2%
11.9%NT$83.00NT$53.00NT$104.5011
Jul ’24NT$74.80
NT$66.18
-11.5%
9.8%NT$77.00NT$53.00NT$104.0011
Jun ’24NT$75.70
NT$65.09
-14.0%
8.4%NT$75.00NT$53.00NT$106.0011
May ’24NT$70.00
NT$64.45
-7.9%
6.0%NT$70.00NT$56.00NT$97.7011
Apr ’24NT$69.70
NT$64.25
-7.8%
6.0%NT$70.00NT$56.00NT$97.5012
Mar ’24NT$68.00
NT$62.17
-8.6%
6.0%NT$66.00NT$55.00NT$84.9012
Feb ’24NT$65.00
NT$61.92
-4.7%
6.1%NT$66.00NT$55.00NT$84.1012
Jan ’24NT$63.50
NT$61.92
-2.5%
6.1%NT$66.00NT$55.00NT$87.3012
Dec ’23NT$61.70
NT$62.08
+0.6%
6.4%NT$68.00NT$55.00NT$81.3012

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 11:21
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Pegatron Corporation is covered by 30 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yingchao YangBarclays
Shun Kan Liu GrassiBNP Paribas Securities (Asia)
Robert ChengBofA Global Research