EDIMAX Technology Valuation

Q: What is the Fair Price of 3047 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3047 (NT$34.3) is trading below our estimate of [[fair value]] (NT$131.49)

Is 3047 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3047 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3047 (NT$34.3) is trading below our estimate of fair value (NT$131.49)

Significantly Below Fair Value: 3047 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3047?

Key metric: As 3047 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3047. This is calculated by dividing 3047's market cap by their current revenue.
What is 3047's PS Ratio?
PS Ratio	1.2x
Sales	NT$6.21b
Market Cap	NT$7.62b

3047 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.3x
Enterprise Value/EBITDA	23.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 3047's PS Ratio compare to its peers?

The above table shows the PS ratio for 3047 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	3.4x
2419 Hitron Technologies	1.2x	n/a	NT$10.3b
3163 Browave	4.5x	16.5%	NT$10.3b
3062 CyberTAN Technology	3.3x	n/a	NT$11.3b
2314 Microelectronics Technology	4.6x	n/a	NT$7.9b
3047 EDIMAX Technology	1.2x	n/a	NT$7.6b

Price-To-Sales vs Peers: 3047 is good value based on its Price-To-Sales Ratio (1.2x) compared to the peer average (3.4x).

Price to Sales Ratio vs Industry

How does 3047's PS Ratio compare vs other companies in the TW Communications Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap
2321 Tecom	0.3x	n/a	US$6.80m

No more companies available in this PS range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 3047 is good value based on its Price-To-Sales Ratio (1.2x) compared to the TW Communications industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is 3047's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3047 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 3047's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Compeq Manufacturing

NT$74.6b

Engages in the manufacture and sale of printed circuit boards for computers in Taiwan, the United States, Asia, Europe, and internationally.

2313

NT$62.60

-0.2%

-2.9%

Quanta Computer

NT$1.1t

Manufactures and sells notebook computers in Asia, the Americas, Europe, and internationally.

2382

NT$290.00

-7.3%

33.3%

LARGAN PrecisionLtd

NT$318.3b

Manufactures and sells precision optical plastic lenses in China, South Korea, Vietnam, Japan, and internationally.

3008

NT$2,385.00

5.8%

6.2%