Quanta Computer Inc.

TWSE:2382 Stock Report

Market Cap: NT$1.3t

Quanta Computer Future Growth

Future criteria checks 4/6

Quanta Computer is forecast to grow earnings and revenue by 18.6% and 28.9% per annum respectively. EPS is expected to grow by 17.9% per annum. Return on equity is forecast to be 41.4% in 3 years.

Key information

18.6%

Earnings growth rate

17.93%

EPS growth rate

Tech earnings growth26.3%
Revenue growth rate28.9%
Future return on equity41.37%
Analyst coverage

Good

Last updated21 Sep 2026

Recent future growth updates

Recent updates

Narrative Update • Sep 17

2382: AR Waveguide Partnership And Cash Dividends Will Support Future Upside

Analysts have increased their price target for Quanta Computer to NT$587.71 from NT$543.58, reflecting updated assumptions for fair value, discount rate, and revenue growth, balanced against a slightly lower profit margin outlook and a broadly similar future P/E multiple. What's in the News for Quanta Computer Lumus announced a new licensing agreement with Quanta Computer to manufacture its next generation of thinner, easier to produce waveguides for AR glasses, including the Z-30 2.0 and A-Lens designs.
Narrative Update • Sep 03

2382: AR Optics Licensing And Margin Pressure Will Shape A Cautious Outlook

Analysts have trimmed their price target on Quanta Computer by roughly NT$7 to reflect updated assumptions that combine a slightly lower fair value estimate and P/E multiple, along with revised expectations for revenue growth and profit margins. What's in the News for Quanta Computer Lumus Ltd.
Narrative Update • Aug 13

2382: Higher Revenue Outlook And Cash Returns Will Support Future Upside

Analysts have raised their fair value estimate for Quanta Computer from NT$507.07 to NT$543.58, citing updated assumptions around revenue growth, profit margins and future P/E levels. What's in the News Quanta Computer scheduled a board meeting for 26 Feb 2026 to consider a cash dividend of NT$15.60 per common share, with a total proposed payout of NT$60,256,987,940 for the 2025 financial year.
Narrative Update • Jul 01

2382: Fair Value Update Will Likely Temper Upside Momentum

Analysts have raised their fair value estimate for Quanta Computer from NT$350.06 to NT$391.47, citing updated assumptions around the discount rate, revenue growth, profit margin and future P/E. What's in the News for Quanta Computer No recent news items were available from the provided sources for Quanta Computer.
Narrative Update • Jun 17

2382: Higher Revenue Outlook Will Support Future Upside

Analysts have updated their pricing model for Quanta Computer and arrived at a revised target of NT$507.07, based on new assumptions for the discount rate, revenue growth, profit margin, and future P/E multiples. What’s in the News for Quanta Computer No recent news items for Quanta Computer are available from the provided sources.
Narrative Update • Jun 02

2382: Higher Revenue Outlook And Lower P/E Multiple Will Support Future Upside

Analysts have revised their 12 month price target for Quanta Computer from NT$425.00 to about NT$507.07, reflecting updated assumptions around revenue growth, profit margins, a slightly higher discount rate, and a modestly lower future P/E multiple. What's in the News No recent news stories, periodical coverage, or key developments for Quanta Computer were provided in the available sources.
Narrative Update • May 06

2382: Higher Revenue Assumptions And Stable P/E Will Support Future Upside

Analysts have kept the Quanta Computer price target unchanged at NT$425, reflecting updated assumptions around a slightly higher discount rate, modestly adjusted revenue growth expectations, a marginally lower projected profit margin, and a stable future P/E. Valuation Changes Fair Value: NT$425.0 is unchanged, indicating no adjustment to the overall valuation output.
Narrative Update • Apr 22

2382: German Nearshoring Facility Will Support European Expansion And Future Upside

Analysts have kept their NT$425.00 price target for Quanta Computer unchanged, citing a mix of updated assumptions that now reflect higher modeled revenue growth, a lower discount rate, and a slightly higher future P/E, partially offset by reduced profit margin expectations. What's in the News Quanta Computer has taken delivery of 24,000 sqm of high tech industrial space at CTPark Jülich in Germany's North Rhine Westphalia region under a 15 year lease with CTP, supported by EU focused nearshoring policies.
Narrative Update • Apr 07

2382: German Nearshoring Expansion Will Support Margins And Future Upside

Analysts are keeping their NT$425.00 price target for Quanta Computer steady, reflecting only small model tweaks as they factor in slightly different assumptions for discount rate, revenue growth, profit margin, and future P/E. What's in the News Quanta Computer has taken delivery of 24,000 sqm of high tech industrial space at CTPark Jülich in Germany's North Rhine Westphalia region, under a 15 year lease with CTP.
Narrative Update • Mar 24

2382: European Nearshoring Expansion And Refined Assumptions Will Shape Measured Outlook

Analysts have lifted their price target for Quanta Computer to NT$274.87 from NT$265.81, reflecting updated assumptions around fair value, discount rate, revenue growth and profit margins, along with a slightly adjusted future P/E outlook. What's in the News Quanta Computer has taken delivery of 24,000 sqm of high-tech industrial space at CTPark Jülich in Germany's North Rhine-Westphalia region under a 15-year lease with CTP, covering production, logistics, office, technical space and employee amenities (Key Developments).
Narrative Update • Mar 10

2382: Nearshoring Expansion Into Germany Will Support Margin Outlook

Analysts have kept their 12 month price target for Quanta Computer steady at NT$425.0. This points to a view that moderation in forecast revenue growth to 17.80%, together with higher projected profit margins of 3.45% and a slightly higher future P/E of 17.01x, collectively supports maintaining rather than revising their valuation. What's in the News Quanta Computer has taken delivery of 24,000 sqm of high tech industrial space at CTPark Jülich in Germany's North Rhine Westphalia region, under a 15 year lease with CTP to develop and operate a new production site (Key Developments).
Narrative Update • Feb 24

2382: New European Facility And Refined Assumptions Will Shape Balanced Outlook

Analysts have modestly adjusted their NT$ price target for Quanta Computer, reflecting small tweaks to assumptions on discount rate, revenue growth, profit margin and future P/E. Taken together, these changes suggest a slightly different balance of risk and reward for investors.
Narrative Update • Feb 08

2382: New European Capacity And Assumption Tweaks Will Support Balanced Outlook

Analysts have adjusted their price target on Quanta Computer to reflect updated assumptions for discount rate, revenue growth, profit margin, and future P/E. The new target is now about $266 per share, broadly in line with the prior estimate.
Narrative Update • Jan 25

2382: Higher Revenue Assumptions And Stable Fair Value Will Support Bullish View

Analysts are holding their price target for Quanta Computer at US$425.00, reflecting slightly adjusted assumptions on discount rate, revenue growth, profit margin and future P/E to align with updated views on the company’s risk and earnings profile. Valuation Changes Fair Value: Held steady at US$425.00, with no change in the stated fair value estimate.
Narrative Update • Jan 11

2382: Modest Risk Adjustments Will Support A Fairly Balanced Outlook

Analysts have modestly raised their price target for Quanta Computer to reflect slightly lower perceived risk, a small adjustment to revenue growth expectations, and a marginally different future P/E assumption. They have kept fair value broadly in line at about $265.81.
Narrative Update • Dec 26

2382: Modest Margin Gains Will Support Fairly Balanced Outlook

Analysts have modestly raised their price target on Quanta Computer to roughly $266 per share from about $257, reflecting slightly improved margin expectations and a lower assumed discount rate, even as they temper near term revenue growth assumptions and apply a more conservative future earnings multiple. Valuation Changes Fair Value: Raised slightly to around NT$266 per share from about NT$257, reflecting modest upside to the intrinsic valuation.
Narrative Update • Dec 12

2382: Stronger Revenue Outlook And Lower Discount Rate Support Bullish Outlook

Analysts have raised their price target for Quanta Computer from $420 to $425, citing slightly stronger projected revenue growth and a lower discount rate that more than offset modestly reduced profit margin and future P/E assumptions. Valuation Changes The fair value estimate has risen slightly from NT$420 to NT$425, reflecting a modestly higher intrinsic valuation.
Narrative Update • Nov 28

2382: Improved Profit Margins Will Likely Sustain Upside Momentum

Analysts have slightly raised their price target for Quanta Computer from $349.83 to $350.06, citing minor adjustments in projected profit margin and expected discount rate changes. Valuation Changes The Fair Value Estimate has risen slightly from NT$349.83 to NT$350.06.
Narrative Update • Nov 13

2382: Future Revenue Acceleration Will Likely Drive Continued Upside Potential

Narrative Update on Quanta Computer: Analyst Price Target Revision Analysts have raised their price target for Quanta Computer from $342.05 to $349.83, citing slightly higher projected revenue growth, which offsets minor decreases in profit margin estimates. Valuation Changes Fair Value increased slightly from NT$342.05 to NT$349.83.
User avatar
New Narrative • May 18

Expanding AI Server Manufacturing And Global Facilities Will Improve Efficiency

Quanta's focus on AI server growth and strategic investments enhances manufacturing resilience, driving substantial revenue and net margin improvements.

Earnings and Revenue Growth Forecasts

TWSE:2382 - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20286,370,284140,737-22,526197,77211
12/31/20275,348,961124,457-61,03321,33219
12/31/20264,043,248103,713-48,73223,36019
6/30/20262,979,71088,472-35,831-6,474N/A
3/31/20262,447,23976,682-84,510-67,673N/A
12/31/20252,123,68974,988-25,540-10,365N/A
9/30/20251,902,36568,66364,58780,546N/A
6/30/20251,831,65668,865-15,939-1,148N/A
3/31/20251,637,48867,132-113,635-98,158N/A
12/31/20241,410,75659,702-53,019-39,516N/A
9/30/20241,281,33954,107-14,138-3,282N/A
6/30/20241,143,29450,27444,30354,949N/A
3/31/20241,078,36945,271102,337110,770N/A
12/31/20231,085,61139,676115,730125,003N/A
9/30/20231,123,82038,38571,22482,697N/A
6/30/20231,219,39134,83986,161100,434N/A
3/31/20231,244,82928,67762,77379,103N/A
12/31/20221,280,42928,957-5,89011,415N/A
9/30/20221,292,95729,2545,06021,301N/A
6/30/20221,172,47129,37114,79328,917N/A
3/31/20221,162,28133,309-11,9901,064N/A
12/31/20211,129,45333,653-35,643-23,793N/A
9/30/20211,093,85032,99562512,078N/A
6/30/20211,159,61031,495-10,135647N/A
3/31/20211,169,51529,846-19,160-8,396N/A
12/31/20201,090,85925,32867,17378,005N/A
9/30/20201,085,22721,21653,04162,725N/A
6/30/20201,023,02117,68324,41033,615N/A
3/31/2020998,57915,398N/A73,229N/A
12/31/20191,029,61115,943N/A37,735N/A
9/30/20191,048,89715,570N/A-2,868N/A
6/30/20191,065,90815,940N/A4,933N/A
3/31/20191,028,39415,507N/A-8,555N/A
12/31/20181,027,99115,119N/A17,013N/A
9/30/2018993,02514,578N/A12,302N/A
6/30/2018987,05713,866N/A11,354N/A
3/31/20181,014,19514,309N/A-20,380N/A
12/31/20171,021,18314,367N/A-8,634N/A
9/30/20171,004,71014,831N/A-8,514N/A
6/30/2017952,22614,792N/A3,751N/A
3/31/2017924,53514,314N/A31,330N/A
12/31/2016893,98215,138N/A46,994N/A
9/30/2016903,89516,024N/A71,582N/A
6/30/2016956,09317,899N/A58,574N/A
3/31/2016999,42717,772N/A57,887N/A
12/31/20151,007,25717,827N/A-36N/A
9/30/2015983,75018,286N/A-22,998N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2382's forecast earnings growth (18.6% per year) is above the savings rate (1.3%).

Earnings vs Market: 2382's earnings (18.6% per year) are forecast to grow slower than the TW market (25.3% per year).

High Growth Earnings: 2382's earnings are forecast to grow, but not significantly.

Revenue vs Market: 2382's revenue (28.9% per year) is forecast to grow faster than the TW market (21.8% per year).

High Growth Revenue: 2382's revenue (28.9% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2382's Return on Equity is forecast to be very high in 3 years time (41.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/22 16:58
End of Day Share Price 2026/09/22 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Quanta Computer Inc. is covered by 33 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Skye ChenAletheia Analyst Network Limited
Warren LauAletheia Analyst Network Limited
Yingchao YangBarclays