DynaColor Valuation

Q: What is the Fair Price of 5489 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

5489 (NT$39.35) is trading below our estimate of [[fair value]] (NT$40.67)

Is 5489 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5489 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5489 (NT$39.35) is trading below our estimate of fair value (NT$40.67)

Significantly Below Fair Value: 5489 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5489?

Key metric: As 5489 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5489. This is calculated by dividing 5489's market cap by their current earnings.
What is 5489's PE Ratio?
PE Ratio	47x
Earnings	NT$82.51m
Market Cap	NT$3.88b

5489 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.8x
Enterprise Value/EBITDA	66.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 5489's PE Ratio compare to its peers?

The above table shows the PE ratio for 5489 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	34.8x
3038 Emerging Display Technologies	9.9x	-33.1%	NT$4.0b
7721 Microprogram InformationLtd	19.9x	n/a	NT$3.7b
2305 Microtek International	87.3x	n/a	NT$3.5b
4588 Arch Meter	22.1x	n/a	NT$3.3b
5489 DynaColor	47x	n/a	NT$3.9b

Price-To-Earnings vs Peers: 5489 is expensive based on its Price-To-Earnings Ratio (47x) compared to the peer average (34.8x).

Price to Earnings Ratio vs Industry

How does 5489's PE Ratio compare vs other companies in the TW Electronic Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
5356 Sirtec InternationalLtd	4.9x	n/a	US$106.72m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 5489 is expensive based on its Price-To-Earnings Ratio (47x) compared to the TW Electronic industry average (22.4x).

Price to Earnings Ratio vs Fair Ratio

What is 5489's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5489 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	47x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 5489's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Chicony Electronics

NT$112.4b

Engages in the manufacture and sale of electronic parts and components in Taiwan and internationally.

2385

NT$155.50

1.0%

2.0%

Wiwynn

NT$420.0b

Manufactures and sells servers and storage products in cloud infrastructure and hyperscale data center in the United States, Europe, Asia, and internationally.

6669

NT$2,160.00

4.9%

18.0%

Genius Electronic OpticalLtd

NT$49.7b

An investment holding company, manufactures and sells optical instruments, mold, lighting equipment, and related spare parts in Taiwan and China.

3406

NT$454.50

2.1%

17.3%