Max Echo Technology Valuation

Q: What is the Fair Price of 5228 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

5228 (NT$20) is trading above our estimate of [[fair value]] (NT$4.99)

Is 5228 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5228 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5228 (NT$20) is trading above our estimate of fair value (NT$4.99)

Significantly Below Fair Value: 5228 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5228?

Key metric: As 5228 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 5228. This is calculated by dividing 5228's market cap by their current revenue.
What is 5228's PS Ratio?
PS Ratio	1.8x
Sales	NT$414.53m
Market Cap	NT$761.13m

5228 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3x
Enterprise Value/EBITDA	-22.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 5228's PS Ratio compare to its peers?

The above table shows the PS ratio for 5228 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	7.8x
3585 Advance Materials	2.4x	n/a	NT$784.0m
3432 Tai Twun Enterprise	23.6x	n/a	NT$810.8m
3191 YjnLtd	4.5x	n/a	NT$819.6m
3593 Logah Technology	0.9x	n/a	NT$741.5m
5228 Max Echo Technology	1.8x	n/a	NT$761.1m

Price-To-Sales vs Peers: 5228 is good value based on its Price-To-Sales Ratio (1.8x) compared to the peer average (7.8x).

Price to Sales Ratio vs Industry

How does 5228's PS Ratio compare vs other companies in the TW Electronic Industry?

15 Companies	Price / Sales	Estimated Growth	Market Cap
3036 WT Microelectronics	0.1x	15.3%	US$3.92b
2347 Synnex Technology International	0.3x	8.3%	US$3.89b
3702 WPG Holdings	0.1x	13.1%	US$3.64b
8112 Supreme Electronics	0.1x	n/a	US$1.03b

15 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 5228 is expensive based on its Price-To-Sales Ratio (1.8x) compared to the TW Electronic industry average (1.8x).

Price to Sales Ratio vs Fair Ratio

What is 5228's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5228 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.8x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 5228's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Taiwan Union Technology

NT$45.6b

Engages in the manufacture and sale of copper foil substrates, adhesive sheets, and multi-layer laminated boards in Taiwan and internationally.

6274

NT$167.50

8.1%

35.6%

Wiwynn

NT$395.8b

Manufactures and sells servers and storage products in cloud infrastructure and hyperscale data center in the United States, Europe, Asia, and internationally.

6669

NT$2,130.00

-1.4%

21.7%

Tripod Technology

NT$98.0b

Processes, manufactures, and sells printed circuit boards and other related components in Taiwan, China, Vietnam, Thailand, South Korea, Malaysia, and internationally.

3044

NT$186.50

-1.1%

-1.3%