Jhen Vei Electronic Valuation

Q: What is the Fair Price of 3520 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3520 (NT$23.3) is trading above our estimate of [[fair value]] (NT$1.22)

Is 3520 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3520 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3520 (NT$23.3) is trading above our estimate of fair value (NT$1.22)

Significantly Below Fair Value: 3520 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3520?

Key metric: As 3520 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3520. This is calculated by dividing 3520's market cap by their current revenue.
What is 3520's PS Ratio?
PS Ratio	1.6x
Sales	NT$1.00b
Market Cap	NT$1.60b

3520 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.8x
Enterprise Value/EBITDA	28.3x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 3520's PS Ratio compare to its peers?

The above table shows the PS ratio for 3520 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.4x
6821 LinkCom ManufacturingLTD	2.8x	n/a	NT$1.5b
5230 Ledlink Optics	1.2x	n/a	NT$1.8b
3516 ADO Optronics	1.2x	n/a	NT$1.4b
6407 Mutual-Tek Industries	0.5x	n/a	NT$1.4b
3520 Jhen Vei Electronic	1.6x	n/a	NT$1.6b

Price-To-Sales vs Peers: 3520 is expensive based on its Price-To-Sales Ratio (1.6x) compared to the peer average (1.4x).

Price to Sales Ratio vs Industry

How does 3520's PS Ratio compare vs other companies in the TW Electronic Industry?

15 Companies	Price / Sales	Estimated Growth	Market Cap
2347 Synnex Technology International	0.3x	8.3%	US$3.88b
3036 WT Microelectronics	0.1x	15.3%	US$3.77b
3702 WPG Holdings	0.1x	13.1%	US$3.63b
8112 Supreme Electronics	0.1x	n/a	US$1.03b

15 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 3520 is good value based on its Price-To-Sales Ratio (1.6x) compared to the TW Electronic industry average (1.8x).

Price to Sales Ratio vs Fair Ratio

What is 3520's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3520 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.6x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 3520's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Quanta Computer

NT$1.1t

Manufactures and sells notebook computers in Asia, the Americas, Europe, and internationally.

2382

NT$291.00

-2.0%

45.5%

Taiwan Union Technology

NT$46.5b

Engages in the manufacture and sale of copper foil substrates, adhesive sheets, and multi-layer laminated boards in Taiwan and internationally.

6274

NT$171.00

2.1%

40.2%

Yageo

NT$258.8b

Engages in the manufacture and sale of passive components in China, Europe, the United States, and rest of Asia.

2327

NT$514.00

-4.3%

2.9%