Tai-Saw TechnologyLtd Valuation

Q: What is the Fair Price of 3221 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3221 (NT$24.95) is trading above our estimate of [[fair value]] (NT$8.34)

Is 3221 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3221 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3221 (NT$24.95) is trading above our estimate of fair value (NT$8.34)

Significantly Below Fair Value: 3221 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3221?

Key metric: As 3221 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3221. This is calculated by dividing 3221's market cap by their current earnings.
What is 3221's PE Ratio?
PE Ratio	52.2x
Earnings	NT$49.72m
Market Cap	NT$2.59b

3221 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	11.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 3221's PE Ratio compare to its peers?

The above table shows the PE ratio for 3221 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.3x
6792 Unictron Technologies	30.4x	n/a	NT$2.7b
3206 Kingstate Electronics	11x	n/a	NT$2.5b
6642 Fuzetec Technology	22.3x	n/a	NT$2.6b
6835 Complex Micro InterconnectionLtd	13.4x	n/a	NT$3.0b
3221 Tai-Saw TechnologyLtd	52.2x	n/a	NT$2.6b

Price-To-Earnings vs Peers: 3221 is expensive based on its Price-To-Earnings Ratio (52.2x) compared to the peer average (19.3x).

Price to Earnings Ratio vs Industry

How does 3221's PE Ratio compare vs other companies in the TW Electronic Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 3221 is expensive based on its Price-To-Earnings Ratio (52.2x) compared to the TW Electronic industry average (22.5x).

Price to Earnings Ratio vs Fair Ratio

What is 3221's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3221 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	52.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3221's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Yageo

NT$270.4b

Engages in the manufacture and sale of passive components in China, Europe, the United States, and rest of Asia.

2327

NT$537.00

0.8%

11.6%

Wiwynn

NT$395.8b

Manufactures and sells servers and storage products in cloud infrastructure and hyperscale data center in the United States, Europe, Asia, and internationally.

6669

NT$2,130.00

-1.4%

21.7%

Innodisk

NT$21.5b

Researches, develops, manufactures, and sales industrial embedded storage devices in Taiwan, Asia, Japan, Germany, China, Europe, the United States, and internationally.

5289

NT$235.00

1.1%

-23.7%