Silergy Future Growth

Future criteria checks 4/6

Silergy is forecast to grow earnings and revenue by 39.9% and 19.2% per annum respectively. EPS is expected to grow by 40.4% per annum. Return on equity is forecast to be 19.9% in 3 years.

Key information

39.9%

Earnings growth rate

40.4%

EPS growth rate

Semiconductor earnings growth	20.8%
Revenue growth rate	19.2%
Future return on equity	19.9%
Analyst coverage	Good
Last updated	02 Sep 2024

Recent future growth updates

Recent updates

An Intrinsic Calculation For Silergy Corp. (TWSE:6415) Suggests It's 50% Undervalued

Aug 07

Is Silergy (TWSE:6415) Weighed On By Its Debt Load?

Jul 02

Silergy Corp.'s (TWSE:6415) Shares Climb 32% But Its Business Is Yet to Catch Up

Apr 30

Silergy (TPE:6415) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

Mar 24

Should You Be Adding Silergy (TPE:6415) To Your Watchlist Today?

Mar 10

Is Silergy Corp.'s (TPE:6415) Stock's Recent Performance Being Led By Its Attractive Financial Prospects?

Feb 17

Did You Participate In Any Of Silergy's (TPE:6415) Incredible 588% Return?

Jan 27

How Much Of Silergy Corp. (TPE:6415) Do Insiders Own?

Jan 06

The Returns At Silergy (TPE:6415) Provide Us With Signs Of What's To Come

Dec 18

Earnings and Revenue Growth Forecasts

TWSE:6415 - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	30,361	7,803	6,091	7,448	10
12/31/2025	24,398	5,042	3,685	5,125	16
12/31/2024	18,948	2,401	1,891	2,648	14
6/30/2024	16,852	1,269	1,696	3,331	N/A
3/31/2024	15,834	606	1,872	3,339	N/A
12/31/2023	15,427	746	2,631	3,873	N/A
9/30/2023	15,842	1,511	3,194	4,300	N/A
6/30/2023	17,722	2,485	2,991	3,914	N/A
3/31/2023	20,925	4,679	5,058	5,878	N/A
12/31/2022	23,511	6,039	6,348	7,000	N/A
9/30/2022	24,967	6,519	6,799	7,260	N/A
6/30/2022	24,890	6,889	7,873	8,452	N/A
3/31/2022	23,347	6,320	6,838	7,424	N/A
12/31/2021	21,506	5,734	5,761	6,431	N/A
9/30/2021	19,430	5,434	5,621	6,202	N/A
6/30/2021	17,160	4,369	5,027	5,435	N/A
3/31/2021	15,203	3,570	4,034	4,374	N/A
12/31/2020	13,876	3,278	3,632	3,984	N/A
9/30/2020	13,120	2,880	3,117	3,508	N/A
6/30/2020	12,355	2,696	2,061	2,610	N/A
3/31/2020	11,577	2,661	2,472	3,016	N/A
12/31/2019	10,778	2,326	2,234	2,803	N/A
9/30/2019	9,728	2,029	1,884	2,522	N/A
6/30/2019	9,388	1,995	2,064	2,583	N/A
3/31/2019	9,290	1,783	1,822	2,384	N/A
12/31/2018	9,414	1,830	1,991	2,478	N/A
9/30/2018	9,444	1,921	2,050	2,528	N/A
6/30/2018	9,188	1,830	2,157	2,608	N/A
3/31/2018	8,948	1,855	N/A	2,263	N/A
12/31/2017	8,599	1,808	N/A	2,115	N/A
9/30/2017	8,427	1,831	N/A	1,652	N/A
6/30/2017	8,038	1,755	N/A	1,990	N/A
3/31/2017	7,652	1,595	N/A	1,858	N/A
12/31/2016	7,139	1,470	N/A	1,662	N/A
9/30/2016	6,363	1,377	N/A	1,609	N/A
6/30/2016	5,662	1,272	N/A	811	N/A
3/31/2016	5,114	1,236	N/A	871	N/A
12/31/2015	4,701	1,201	N/A	855	N/A
9/30/2015	4,293	1,026	N/A	782	N/A
6/30/2015	4,015	961	N/A	841	N/A
3/31/2015	3,613	889	N/A	691	N/A
12/31/2014	3,273	801	N/A	621	N/A
9/30/2014	2,998	750	N/A	717	N/A
6/30/2014	2,622	665	N/A	639	N/A
3/31/2014	2,277	550	N/A	505	N/A
12/31/2013	2,087	530	N/A	539	N/A
9/30/2013	1,850	484	N/A	212	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6415's forecast earnings growth (39.9% per year) is above the savings rate (1%).

Earnings vs Market: 6415's earnings (39.9% per year) are forecast to grow faster than the TW market (18.3% per year).

High Growth Earnings: 6415's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 6415's revenue (19.2% per year) is forecast to grow faster than the TW market (11.8% per year).

High Growth Revenue: 6415's revenue (19.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6415's Return on Equity is forecast to be low in 3 years time (19.9%).

Silergy Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 11%

Consensus EPS estimates increase by 182%

Price target increased by 12% to NT$336

Price target decreased by 8.2% to NT$379

Consensus EPS estimates fall by 15%

Consensus revenue estimates fall by 15%

Recent updates

Second quarter 2024 earnings released: EPS: NT$1.46 (vs NT$0.27 loss in 2Q 2023)

Silergy Corp. to Report Q2, 2024 Results on Aug 29, 2024

An Intrinsic Calculation For Silergy Corp. (TWSE:6415) Suggests It's 50% Undervalued

Silergy Corp. Common Shares to Be Deleted from OTC Equity

Is Silergy (TWSE:6415) Weighed On By Its Debt Load?

Now 34% undervalued

Now 20% undervalued

Now 23% undervalued

New minor risk - Earnings quality

First quarter 2024 earnings released: EPS: NT$0.20 (vs NT$0.57 in 1Q 2023)

Silergy Corp. to Report Q1, 2024 Results on May 14, 2024

Silergy Corp.'s (TWSE:6415) Shares Climb 32% But Its Business Is Yet to Catch Up

Now 20% overvalued

Silergy Corp. Appoints Bing Xie as President

Upcoming dividend of NT$1.96 per share

There May Be Reason For Hope In Silergy's (TWSE:6415) Disappointing Earnings

Full year 2023 earnings: EPS misses analyst expectations

Silergy's (TWSE:6415) Dividend Is Being Reduced To NT$1.96

Consensus EPS estimates fall by 11%

Dividend reduced to NT$1.96

Silergy Corp. Approves Cash Dividend for the Year 2023, Payable on April 25, 2024

Silergy Corp., Annual General Meeting, May 30, 2024

We Think Silergy (TWSE:6415) Can Stay On Top Of Its Debt

Silergy Corp. Announces the Change of Chief Information Security Officer

Silergy Corp. Announces Retirement of Michael Grimm as President, Effective March 31, 2024

Consensus EPS estimates increase by 182%

Price target increased by 12% to NT$336

Third quarter 2023 earnings: EPS and revenues exceed analyst expectations

Investor sentiment improves as stock rises 16%

New major risk - Share price stability

New minor risk - Profit margin trend

Price target decreased by 8.2% to NT$379

Consensus EPS estimates fall by 15%

Investor sentiment deteriorates as stock falls 17%

Silergy Corp. Elects Bing Xie as Director

Consensus revenue estimates fall by 15%

Price target decreased by 7.2% to NT$484

First quarter 2023 earnings: Revenues miss analyst expectations

Consensus revenue estimates fall by 14%

Upcoming dividend of NT$4.49 per share at 0.9% yield

Full year 2022 earnings: EPS and revenues miss analyst expectations

Investor sentiment deteriorated over the past week

Investor sentiment improved over the past week

Consensus EPS estimates fall by 17%

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Less than half of directors are independent

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Silergy Corp. Appoints Jiayou Zhong as Chief Information Security Officer

Investor sentiment deteriorated over the past week

Second quarter 2022 earnings: EPS and revenues exceed analyst expectations

Price target decreased to NT$796

Now 22% undervalued after recent price drop

Now 22% undervalued after recent price drop

Price target decreased to NT$3,933

Silergy Corp. Announces Directorial Appointments

Now 21% undervalued after recent price drop

Investor sentiment improved over the past week

First quarter 2022 earnings: Revenues exceed analyst expectations

Now 23% undervalued after recent price drop

Insufficient new directors

Investor sentiment deteriorated over the past week

Now 21% undervalued after recent price drop

Upcoming dividend of NT$17.98 per share

Price target decreased to NT$4,712

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Third quarter 2021 earnings released: EPS NT$19.69 (vs NT$8.41 in 3Q 2020)

Silergy Corp Common Shares to Be Deleted from Other OTC