Onano Industrial Valuation

Q: What is the Fair Price of 6405 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

6405 (NT$43.8) is trading above our estimate of [[fair value]] (NT$0.99)

Is 6405 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6405 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6405 (NT$43.8) is trading above our estimate of fair value (NT$0.99)

Significantly Below Fair Value: 6405 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6405?

Key metric: As 6405 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 6405. This is calculated by dividing 6405's market cap by their current revenue.
What is 6405's PS Ratio?
PS Ratio	18.4x
Sales	NT$156.78m
Market Cap	NT$2.88b

6405 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	14.5x
Enterprise Value/EBITDA	-40.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 6405's PS Ratio compare to its peers?

The above table shows the PS ratio for 6405 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	4.5x
3372 Taiwan IC Packaging	3.2x	n/a	NT$3.0b
3437 Advanced Optoelectronic Technology	1.7x	n/a	NT$3.4b
6237 C-Media Electronics	9.5x	n/a	NT$3.8b
3438 Advanced Analog Technology	3.6x	n/a	NT$3.3b
6405 Onano Industrial	18.4x	n/a	NT$2.9b

Price-To-Sales vs Peers: 6405 is expensive based on its Price-To-Sales Ratio (18.4x) compared to the peer average (4.5x).

Price to Sales Ratio vs Industry

How does 6405's PS Ratio compare vs other companies in the TW Semiconductor Industry?

9 Companies	Price / Sales	Estimated Growth	Market Cap
6196 Marketech International	0.5x	8.6%	US$926.76m
6120 Darwin Precisions	0.4x	n/a	US$270.64m
4967 Team Group	0.3x	-13.1%	US$215.83m
8096 CoAsia Electronics	0.2x	n/a	US$172.79m

9 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 6405 is expensive based on its Price-To-Sales Ratio (18.4x) compared to the TW Semiconductor industry average (3.5x).

Price to Sales Ratio vs Fair Ratio

What is 6405's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6405 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	18.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 6405's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Materials Analysis Technology

NT$17.0b

Engages in the research and development, and intellectual property services in Taiwan, Mainland China, Japan, the United States, and internationally.

3587

NT$256.00

-1.0%

6.7%

United Microelectronics

NT$556.3b

Operates as a semiconductor wafer foundry in Taiwan, China, Hong Kong, Japan, Korea, the United States, Europe, and internationally.

2303

NT$44.40

-1.3%

-12.1%

Jeilin Technology

NT$1.7b

Engages in the research, development, and sale of image processing system chips.

8102

NT$79.50

0.3%

32.9%