Foxsemicon Integrated Technology Inc.

TWSE:3413 Stock Report

Market Cap: NT$32.0b

Foxsemicon Integrated Technology Valuation

Is 3413 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3413 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3413 (NT$304.5) is trading above our estimate of fair value (NT$301.99)

Significantly Below Fair Value: 3413 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3413?

Key metric: As 3413 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3413. This is calculated by dividing 3413's market cap by their current earnings.
What is 3413's PE Ratio?
PE Ratio13.6x
EarningsNT$2.33b
Market CapNT$31.98b

Price to Earnings Ratio vs Peers

How does 3413's PE Ratio compare to its peers?

The above table shows the PE ratio for 3413 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.9x
7734 AblePrint Technology
53.8xn/aNT$36.0b
6548 Chang Wah Technology
19.4x10.1%NT$32.0b
2455 Visual Photonics Epitaxy
41.4x26.7%NT$30.1b
3532 Formosa Sumco Technology
28.9xn/aNT$44.4b
3413 Foxsemicon Integrated Technology
13.6x5.7%NT$32.0b

Price-To-Earnings vs Peers: 3413 is good value based on its Price-To-Earnings Ratio (13.6x) compared to the peer average (35.9x).

Price to Earnings Ratio vs Industry

How does 3413's PE Ratio compare vs other companies in the TW Semiconductor Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
4944 Crystalwise Technology
4xn/aUS$15.69m
No more companies available in this PE range
3413 13.6xIndustry Avg. 30.2xNo. of Companies30PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3413 is good value based on its Price-To-Earnings Ratio (13.6x) compared to the TW Semiconductor industry average (30.2x).

Price to Earnings Ratio vs Fair Ratio

What is 3413's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3413 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.6x
Fair PE Ratio19.7x

Price-To-Earnings vs Fair Ratio: 3413 is good value based on its Price-To-Earnings Ratio (13.6x) compared to the estimated Fair Price-To-Earnings Ratio (19.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3413 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNT$304.50
NT$390.00
+28.1%
2.6%NT$400.00NT$380.00n/a2
Nov ’25NT$348.50
NT$390.00
+11.9%
2.6%NT$400.00NT$380.00n/a2
Oct ’25NT$351.50
NT$390.00
+11.0%
2.6%NT$400.00NT$380.00n/a2
Sep ’25NT$351.00
NT$365.00
+4.0%
4.1%NT$380.00NT$350.00n/a2
Aug ’25NT$322.00
NT$365.00
+13.4%
4.1%NT$380.00NT$350.00n/a2
Jul ’25NT$338.00
NT$353.33
+4.5%
6.6%NT$380.00NT$323.00n/a3
Jun ’25NT$294.50
NT$351.50
+19.4%
8.1%NT$380.00NT$323.00n/a2
May ’25NT$302.00
NT$265.67
-12.0%
15.0%NT$300.00NT$210.00n/a3
Apr ’25NT$304.00
NT$251.00
-17.4%
17.0%NT$300.00NT$207.00n/a4
Mar ’25NT$247.50
NT$211.75
-14.4%
2.3%NT$220.00NT$207.00n/a4
Feb ’25NT$212.50
NT$211.75
-0.4%
2.3%NT$220.00NT$207.00n/a4
Jan ’25NT$210.50
NT$211.75
+0.6%
2.3%NT$220.00NT$207.00n/a4
Dec ’24NT$198.00
NT$211.75
+6.9%
2.3%NT$220.00NT$207.00n/a4
Nov ’24NT$182.50
NT$211.75
+16.0%
2.3%NT$220.00NT$207.00NT$348.504
Oct ’24NT$185.50
NT$211.75
+14.2%
2.3%NT$220.00NT$207.00NT$351.504
Sep ’24NT$186.00
NT$206.67
+11.1%
2.3%NT$210.00NT$200.00NT$351.003
Aug ’24NT$183.50
NT$206.67
+12.6%
2.3%NT$210.00NT$200.00NT$322.003
Jul ’24NT$202.00
NT$206.67
+2.3%
2.3%NT$210.00NT$200.00NT$338.003
Jun ’24NT$195.00
NT$217.00
+11.3%
8.0%NT$241.00NT$200.00NT$294.503
May ’24NT$187.00
NT$217.00
+16.0%
8.0%NT$241.00NT$200.00NT$302.003
Apr ’24NT$198.00
NT$217.00
+9.6%
8.0%NT$241.00NT$200.00NT$304.003
Dec ’23NT$193.50
NT$215.50
+11.4%
11.8%NT$241.00NT$190.00NT$198.002
Nov ’23NT$170.00
NT$215.50
+26.8%
11.8%NT$241.00NT$190.00NT$182.502

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Realtek Semiconductor

NT$244.9b

Engages in the research, development, production, and sale of various integrated circuits and related application software in Taiwan, Asia, and internationally.

2379

NT$477.50

7D

-3.7%

1Y

3.2%

GlobalWafers

NT$201.8b

Researches, designs, develops, and manufactures semiconductor ingots and wafers in Taiwan and internationally.

6488

NT$422.00

7D

-0.5%

1Y

-27.7%

Materials Analysis Technology

NT$16.9b

Engages in the research and development, and intellectual property services in Taiwan, Mainland China, Japan, the United States, and internationally.

3587

NT$254.50

7D

-0.8%

1Y

7.8%