Kinsus Interconnect Technology Valuation
Is 3189 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 3189 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 3189 (NT$98.6) is trading below our estimate of fair value (NT$352.05)
Significantly Below Fair Value: 3189 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 3189?
Key metric: As 3189 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 3189's PE Ratio? | |
|---|---|
| PE Ratio | 67.7x |
| Earnings | NT$661.71m |
| Market Cap | NT$44.81b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.9x |
| Enterprise Value/EBITDA | 7.4x |
| PEG Ratio | 0.9x |
Price to Earnings Ratio vs Peers
How does 3189's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 41.9x | ||
6548 Chang Wah Technology | 19.9x | 10.1% | NT$32.8b |
3532 Formosa Sumco Technology | 29.4x | n/a | NT$45.4b |
3131 Grand Process Technology | 70.6x | 46.4% | NT$51.1b |
7734 AblePrint Technology | 47.6x | n/a | NT$33.0b |
3189 Kinsus Interconnect Technology | 67.7x | 74.2% | NT$44.8b |
Price-To-Earnings vs Peers: 3189 is expensive based on its Price-To-Earnings Ratio (67.7x) compared to the peer average (41.9x).
Price to Earnings Ratio vs Industry
How does 3189's PE Ratio compare vs other companies in the TW Semiconductor Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
4944 Crystalwise Technology | 4x | n/a | US$15.69m |
| 1 Company | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 3189 is expensive based on its Price-To-Earnings Ratio (67.7x) compared to the TW Semiconductor industry average (31.1x).
Price to Earnings Ratio vs Fair Ratio
What is 3189's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 67.7x |
| Fair PE Ratio | 59.4x |
Price-To-Earnings vs Fair Ratio: 3189 is expensive based on its Price-To-Earnings Ratio (67.7x) compared to the estimated Fair Price-To-Earnings Ratio (59.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | NT$98.60 | NT$107.83 +9.4% | 25.6% | NT$159.00 | NT$70.00 | n/a | 9 |
| Nov ’25 | NT$108.00 | NT$107.83 -0.2% | 25.6% | NT$159.00 | NT$70.00 | n/a | 9 |
| Oct ’25 | NT$110.00 | NT$108.39 -1.5% | 25.9% | NT$161.00 | NT$70.00 | n/a | 9 |
| Sep ’25 | NT$118.50 | NT$108.39 -8.5% | 25.9% | NT$161.00 | NT$70.00 | n/a | 9 |
| Aug ’25 | NT$111.00 | NT$109.17 -1.7% | 25.3% | NT$161.00 | NT$70.00 | n/a | 9 |
| Jul ’25 | NT$94.40 | NT$99.72 +5.6% | 17.2% | NT$125.00 | NT$70.00 | n/a | 9 |
| Jun ’25 | NT$94.50 | NT$99.72 +5.5% | 17.2% | NT$125.00 | NT$70.00 | n/a | 9 |
| May ’25 | NT$95.30 | NT$99.11 +4.0% | 18.2% | NT$125.00 | NT$70.00 | n/a | 9 |
| Apr ’25 | NT$101.50 | NT$97.67 -3.8% | 17.3% | NT$125.00 | NT$70.00 | n/a | 9 |
| Mar ’25 | NT$96.90 | NT$93.78 -3.2% | 14.8% | NT$110.00 | NT$70.00 | n/a | 9 |
| Feb ’25 | NT$100.50 | NT$93.78 -6.7% | 14.8% | NT$110.00 | NT$70.00 | n/a | 9 |
| Jan ’25 | NT$99.70 | NT$88.89 -10.8% | 17.9% | NT$110.00 | NT$63.00 | n/a | 9 |
| Dec ’24 | NT$100.50 | NT$94.00 -6.5% | 22.9% | NT$140.00 | NT$63.00 | n/a | 10 |
| Nov ’24 | NT$96.00 | NT$102.90 +7.2% | 22.7% | NT$140.00 | NT$63.00 | NT$108.00 | 10 |
| Oct ’24 | NT$108.50 | NT$114.09 +5.2% | 17.5% | NT$140.00 | NT$80.00 | NT$110.00 | 11 |
| Sep ’24 | NT$107.00 | NT$114.58 +7.1% | 16.8% | NT$140.00 | NT$80.00 | NT$118.50 | 12 |
| Aug ’24 | NT$107.00 | NT$116.00 +8.4% | 17.8% | NT$142.00 | NT$80.00 | NT$111.00 | 12 |
| Jul ’24 | NT$116.50 | NT$117.58 +0.9% | 22.9% | NT$180.00 | NT$80.00 | NT$94.40 | 12 |
| Jun ’24 | NT$116.50 | NT$133.15 +14.3% | 46.0% | NT$325.00 | NT$77.00 | NT$94.50 | 13 |
| May ’24 | NT$110.50 | NT$141.15 +27.7% | 42.0% | NT$325.00 | NT$77.00 | NT$95.30 | 13 |
| Apr ’24 | NT$116.00 | NT$141.04 +21.6% | 42.7% | NT$325.00 | NT$77.00 | NT$101.50 | 13 |
| Mar ’24 | NT$111.50 | NT$142.58 +27.9% | 41.9% | NT$325.00 | NT$77.00 | NT$96.90 | 13 |
| Feb ’24 | NT$117.00 | NT$160.38 +37.1% | 41.9% | NT$325.00 | NT$90.00 | NT$100.50 | 13 |
| Jan ’24 | NT$104.50 | NT$170.15 +62.8% | 39.7% | NT$325.00 | NT$90.00 | NT$99.70 | 13 |
| Dec ’23 | NT$130.50 | NT$183.33 +40.5% | 36.0% | NT$325.00 | NT$105.00 | NT$100.50 | 12 |
| Nov ’23 | NT$105.00 | NT$166.75 +58.8% | 27.5% | NT$252.00 | NT$100.00 | NT$96.00 | 12 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Chipbond Technology
NT$45.4b
Engages in the research, development, manufacture, and sale of driver IC and non-driver IC packaging and testing services in Taiwan and Mainland China.
6147
NT$60.90
7D
-4.7%
1Y
-12.4%
GlobalWafers
NT$204.4b
Researches, designs, develops, and manufactures semiconductor ingots and wafers in Taiwan and internationally.
6488
NT$427.50
7D
0.2%
1Y
-19.6%
Realtek Semiconductor
NT$250.3b
Engages in the research, development, production, and sale of various integrated circuits and related application software in Taiwan, Asia, and internationally.
2379
NT$488.00
7D
-2.4%
1Y
14.0%