Novatek Microelectronics Corp.

TWSE:3034 Stock Report

Market Cap: NT$331.6b

Novatek Microelectronics Valuation

Is 3034 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3034 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
NT$462.88
Fair Value
17.7% overvalued intrinsic discount
18
Number of Analysts

Below Fair Value: 3034 (NT$545) is trading above our estimate of fair value (NT$462.88)

Significantly Below Fair Value: 3034 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3034?

Key metric: As 3034 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3034. This is calculated by dividing 3034's market cap by their current earnings.
What is 3034's PE Ratio?
PE Ratio16.3x
EarningsNT$20.34b
Market CapNT$331.64b

Price to Earnings Ratio vs Peers

How does 3034's PE Ratio compare to its peers?

The above table shows the PE ratio for 3034 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average44x
2379 Realtek Semiconductor
20.6x14.9%NT$290.3b
2303 United Microelectronics
11.6x9.0%NT$547.6b
6415 Silergy
119.4x40.6%NT$182.3b
5347 Vanguard International Semiconductor
24.6x4.2%NT$186.3b
3034 Novatek Microelectronics
16.3x7.7%NT$331.6b

Price-To-Earnings vs Peers: 3034 is good value based on its Price-To-Earnings Ratio (16.3x) compared to the peer average (44x).

Price to Earnings Ratio vs Industry

How does 3034's PE Ratio compare vs other companies in the TW Semiconductor Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
4944 Crystalwise Technology
4xn/aUS$15.69m
No more companies available in this PE range
3034 16.3xIndustry Avg. 30.4xNo. of Companies36PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3034 is good value based on its Price-To-Earnings Ratio (16.3x) compared to the TW Semiconductor industry average (30.4x).

Price to Earnings Ratio vs Fair Ratio

What is 3034's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3034 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.3x
Fair PE Ratio20.6x

Price-To-Earnings vs Fair Ratio: 3034 is good value based on its Price-To-Earnings Ratio (16.3x) compared to the estimated Fair Price-To-Earnings Ratio (20.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3034 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNT$545.00
NT$549.00
+0.7%
11.3%NT$640.00NT$400.00n/a18
Feb ’26n/a
NT$500.72
0%
13.0%NT$600.00NT$376.00n/a18
Jan ’26NT$502.00
NT$502.94
+0.2%
13.1%NT$600.00NT$376.00n/a18
Dec ’25NT$484.00
NT$502.94
+3.9%
13.1%NT$600.00NT$376.00n/a18
Nov ’25NT$501.00
NT$531.32
+6.1%
13.5%NT$666.00NT$400.00n/a19
Oct ’25NT$517.00
NT$536.21
+3.7%
12.9%NT$666.00NT$415.00n/a19
Sep ’25NT$540.00
NT$536.21
-0.7%
12.9%NT$666.00NT$415.00n/a19
Aug ’25NT$536.00
NT$607.68
+13.4%
15.9%NT$735.00NT$435.00n/a19
Jul ’25NT$620.00
NT$605.05
-2.4%
15.4%NT$735.00NT$435.00n/a19
Jun ’25NT$593.00
NT$610.32
+2.9%
15.5%NT$735.00NT$435.00n/a19
May ’25NT$618.00
NT$550.32
-11.0%
17.0%NT$670.00NT$340.00n/a19
Apr ’25NT$589.00
NT$540.74
-8.2%
16.9%NT$670.00NT$340.00n/a19
Mar ’25NT$599.00
NT$522.74
-12.7%
16.6%NT$670.00NT$340.00n/a19
Feb ’25NT$515.00
NT$514.89
-0.02%
14.6%NT$650.00NT$340.00n/a19
Jan ’25NT$517.00
NT$508.32
-1.7%
13.2%NT$600.00NT$340.00NT$502.0019
Dec ’24NT$510.00
NT$501.58
-1.7%
12.9%NT$584.00NT$340.00NT$484.0019
Nov ’24NT$470.00
NT$446.46
-5.0%
10.0%NT$510.00NT$340.23NT$501.0018
Oct ’24NT$423.00
NT$452.71
+7.0%
8.3%NT$510.00NT$402.00NT$517.0017
Sep ’24NT$403.00
NT$456.58
+13.3%
9.1%NT$530.00NT$399.00NT$540.0019
Aug ’24NT$437.00
NT$473.11
+8.3%
8.6%NT$530.00NT$403.00NT$536.0019
Jul ’24NT$426.50
NT$474.68
+11.3%
8.8%NT$530.00NT$403.00NT$620.0019
Jun ’24NT$424.00
NT$476.00
+12.3%
8.7%NT$530.00NT$403.00NT$593.0019
May ’24NT$418.50
NT$434.17
+3.7%
17.0%NT$530.00NT$300.00NT$618.0018
Apr ’24NT$431.50
NT$412.50
-4.4%
14.7%NT$500.00NT$300.00NT$589.0018
Mar ’24NT$415.50
NT$397.83
-4.3%
14.8%NT$500.00NT$300.00NT$599.0018
Feb ’24NT$353.50
NT$311.11
-12.0%
25.9%NT$430.00NT$161.00NT$515.0018
Analyst Price Target
Consensus Narrative from 18 Analysts
NT$549.00
Fair Value
0.7% undervalued intrinsic discount
18
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/21 20:28
End of Day Share Price 2025/02/21 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Novatek Microelectronics Corp. is covered by 38 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew LuBarclays
Wanping YehBarclays
Eric ChenBNP Paribas Securities (Asia)