MediaTek Inc.

TWSE:2454 Stock Report

Market Cap: NT$2.4t

MediaTek Future Growth

Future criteria checks 3/6

MediaTek is forecast to grow earnings and revenue by 7.8% and 12.1% per annum respectively. EPS is expected to grow by 9.1% per annum. Return on equity is forecast to be 28.6% in 3 years.

Key information

7.8%

Earnings growth rate

9.1%

EPS growth rate

Semiconductor earnings growth17.9%
Revenue growth rate12.1%
Future return on equity28.6%
Analyst coverage

Good

Last updated05 Feb 2025

Recent future growth updates

Results: MediaTek Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Nov 01
Results: MediaTek Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

MediaTek Inc. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Aug 03
MediaTek Inc. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Recent updates

Pinning Down MediaTek Inc.'s (TWSE:2454) P/E Is Difficult Right Now

Feb 06
Pinning Down MediaTek Inc.'s (TWSE:2454) P/E Is Difficult Right Now

Should You Think About Buying MediaTek Inc. (TWSE:2454) Now?

Dec 10
Should You Think About Buying MediaTek Inc. (TWSE:2454) Now?

MediaTek's (TWSE:2454) Strong Earnings Are Of Good Quality

Nov 06
MediaTek's (TWSE:2454) Strong Earnings Are Of Good Quality

Results: MediaTek Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Nov 01
Results: MediaTek Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Investors Should Be Encouraged By MediaTek's (TWSE:2454) Returns On Capital

Oct 08
Investors Should Be Encouraged By MediaTek's (TWSE:2454) Returns On Capital

Is It Too Late To Consider Buying MediaTek Inc. (TWSE:2454)?

Aug 29
Is It Too Late To Consider Buying MediaTek Inc. (TWSE:2454)?

Why Investors Shouldn't Be Surprised By MediaTek Inc.'s (TWSE:2454) 27% Share Price Plunge

Aug 05
Why Investors Shouldn't Be Surprised By MediaTek Inc.'s (TWSE:2454) 27% Share Price Plunge

MediaTek Inc. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Aug 03
MediaTek Inc. Beat Analyst Estimates: See What The Consensus Is Forecasting For This Year

Calculating The Fair Value Of MediaTek Inc. (TWSE:2454)

Jul 28
Calculating The Fair Value Of MediaTek Inc. (TWSE:2454)

We Think MediaTek (TWSE:2454) Can Stay On Top Of Its Debt

Jul 14
We Think MediaTek (TWSE:2454) Can Stay On Top Of Its Debt

MediaTek Inc. (TWSE:2454) Looks Just Right With A 28% Price Jump

May 27
MediaTek Inc. (TWSE:2454) Looks Just Right With A 28% Price Jump

Is Now The Time To Look At Buying MediaTek Inc. (TWSE:2454)?

May 14
Is Now The Time To Look At Buying MediaTek Inc. (TWSE:2454)?

MediaTek (TWSE:2454) Is Doing The Right Things To Multiply Its Share Price

Apr 17
MediaTek (TWSE:2454) Is Doing The Right Things To Multiply Its Share Price

Estimating The Fair Value Of MediaTek Inc. (TWSE:2454)

Apr 03
Estimating The Fair Value Of MediaTek Inc. (TWSE:2454)

A Piece Of The Puzzle Missing From MediaTek Inc.'s (TWSE:2454) 27% Share Price Climb

Mar 06
A Piece Of The Puzzle Missing From MediaTek Inc.'s (TWSE:2454) 27% Share Price Climb

Earnings and Revenue Growth Forecasts

TWSE:2454 - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027740,706130,274N/AN/A1
12/31/2026707,942131,109128,102157,33616
12/31/2025597,670112,326109,732129,55421
12/31/2024526,533105,265103,547125,00021
9/30/2024522,105108,260190,996212,905N/A
6/30/2024500,389101,391171,425191,646N/A
3/31/2024471,25391,641168,869188,438N/A
12/31/2023433,44676,979149,264166,091N/A
9/30/2023412,07869,804108,037123,589N/A
6/30/2023444,14282,281112,472127,883N/A
3/31/2023501,737101,75399,512116,705N/A
12/31/2022548,796118,141125,668144,583N/A
9/30/2022569,256129,70488,341110,286N/A
6/30/2022558,169127,03761,61986,704N/A
3/31/2022528,092119,11056,01779,280N/A
12/31/2021493,415111,42125,11147,095N/A
9/30/2021461,16696,11742,65460,969N/A
6/30/2021427,36681,08083,04497,131N/A
3/31/2021369,31660,77463,66576,177N/A
12/31/2020322,14640,91769,32079,558N/A
9/30/2020290,44932,49750,99160,535N/A
6/30/2020260,39926,11627,27735,888N/A
3/31/2020254,36325,34236,06742,846N/A
12/31/2019246,22223,03334,65842,606N/A
9/30/2019242,40520,83024,12031,721N/A
6/30/2019242,21120,69820,99828,629N/A
3/31/2019241,12521,64717,38923,696N/A
12/31/2018238,05720,76013,54020,343N/A
9/30/2018237,56926,79821,74428,379N/A
6/30/2018234,19025,161N/A31,227N/A
3/31/2018231,78820,150N/A20,869N/A
12/31/2017238,21624,333N/A21,348N/A
9/30/2017246,48819,218N/A13,818N/A
6/30/2017261,24021,908N/A10,040N/A
3/31/2017275,68926,040N/A23,406N/A
12/31/2016275,51223,701N/A32,548N/A
9/30/2016268,54923,083N/A41,502N/A
6/30/2016247,10823,245N/A38,990N/A
3/31/2016221,62523,096N/A25,334N/A
12/31/2015213,25525,958N/A23,376N/A
9/30/2015206,99531,923N/A15,616N/A
6/30/2015207,50537,268N/A26,700N/A
3/31/2015214,59443,476N/A41,189N/A
12/31/2014213,06346,398N/A44,330N/A
9/30/2014197,40844,628N/A50,549N/A
6/30/2014178,94439,757N/A48,779N/A
3/31/2014158,08733,922N/A45,656N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2454's forecast earnings growth (7.8% per year) is above the savings rate (1.1%).

Earnings vs Market: 2454's earnings (7.8% per year) are forecast to grow slower than the TW market (17.4% per year).

High Growth Earnings: 2454's earnings are forecast to grow, but not significantly.

Revenue vs Market: 2454's revenue (12.1% per year) is forecast to grow faster than the TW market (11.3% per year).

High Growth Revenue: 2454's revenue (12.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2454's Return on Equity is forecast to be high in 3 years time (28.6%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 08:45
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

MediaTek Inc. is covered by 52 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Warren LauAletheia Analyst Network Limited
Brett SimpsonArete Research Services LLP
Jeffrey KvaalBarclays