Jeilin Technology Valuation

Q: What is the Fair Price of 8102 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

8102 (NT$78) is trading below our estimate of [[fair value]] (NT$303.85)

Is 8102 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8102 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8102 (NT$78) is trading below our estimate of fair value (NT$303.85)

Significantly Below Fair Value: 8102 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8102?

Key metric: As 8102 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8102. This is calculated by dividing 8102's market cap by their current earnings.
What is 8102's PE Ratio?
PE Ratio	18.1x
Earnings	NT$91.87m
Market Cap	NT$1.67b

8102 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3x
Enterprise Value/EBITDA	11.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 8102's PE Ratio compare to its peers?

The above table shows the PE ratio for 8102 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	77.6x
6916 Winstar Display	154.7x	n/a	NT$1.7b
3531 Shian Yih Electronic IndustryLtd	43.3x	n/a	NT$1.7b
6494 Nyquest Technology	19.5x	n/a	NT$1.7b
3150 Syncomm Technology	92.7x	n/a	NT$1.5b
8102 Jeilin Technology	18.1x	n/a	NT$1.7b

Price-To-Earnings vs Peers: 8102 is good value based on its Price-To-Earnings Ratio (18.1x) compared to the peer average (77.6x).

Price to Earnings Ratio vs Industry

How does 8102's PE Ratio compare vs other companies in the TW Semiconductor Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
4944 Crystalwise Technology	4x	n/a	US$15.69m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 8102 is good value based on its Price-To-Earnings Ratio (18.1x) compared to the TW Semiconductor industry average (31.2x).

Price to Earnings Ratio vs Fair Ratio

What is 8102's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8102 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	18.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 8102's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.