WIN Semiconductors Corp.

TPEX:3105 Stock Report

Market Cap: NT$164.1b

WIN Semiconductors Past Earnings Performance

Past criteria checks 2/6

WIN Semiconductors's earnings have been declining at an average annual rate of -36.4%, while the Semiconductor industry saw earnings declining at 4.8% annually. Revenues have been declining at an average rate of 9.6% per year. WIN Semiconductors's return on equity is 6.8%, and it has net margins of 18.9%.

Key information

-36.38%

Earnings growth rate

-36.48%

EPS growth rate

Semiconductor Industry Growth19.89%
Revenue growth rate-9.60%
Return on equity6.77%
Net Margin18.87%
Last Earnings Update30 Jun 2026

Recent past performance updates

Recent updates

Narrative Update Aug 10

3105: Higher Future P/E Will Offset Margin Pressure And Limit Upside

Analysts have increased their fair value estimate for WIN Semiconductors from about NT$90.00 to roughly NT$145.20. This reflects updated expectations for discount rate, revenue growth, profit margin and future P/E assumptions.
Narrative Update Jul 27

3105: GaN Design Workflow And Higher Margins Will Support Rich P/E

Analysts have reduced their price target on WIN Semiconductors to NT$590 from NT$640, reflecting updated assumptions around discount rates, revenue growth, profit margins and future P/E expectations. What’s in the News for WIN Semiconductors Keysight Technologies and WIN Semiconductors announced a joint GaN MMIC design workflow that connects on-chip multi domain simulation, 3D layout checks, and off chip evaluation board design in a single environment.
Narrative Update Jun 22

3105: Lower Future P/E Assumptions Will Sustain Overvaluation Risk

Analysts have updated their view on WIN Semiconductors, setting a revised price target of NT$387.08. This reflects a shift in the assumed discount rate and future P/E multiple, while revenue growth and profit margin expectations remain unchanged.
Narrative Update Jun 07

3105: Higher Discount Rate And Lower P/E Will Pressure Rich Dividend Outlook

Analysts have maintained their fair value estimate for WIN Semiconductors at NT$90.00, while adjusting key assumptions around discount rate, revenue growth, profit margin and future P/E to reflect an updated view of the company’s risk profile and earnings potential. What's in the News WIN Semiconductors announced an annual dividend of TWD 2.0000 per share.
Narrative Update May 24

3105: Higher Assumed Margins And P/E Will Sustain Overvaluation Risk

Analysts have updated their view on WIN Semiconductors, lifting the implied fair value in their price target framework from about NT$205 to around NT$387, citing revised assumptions for revenue growth, profit margins and future P/E multiples. Valuation Changes Fair Value: NT$204.64 in the earlier framework versus NT$387.08 in the updated workup, reflecting a higher implied valuation reference point.
Narrative Update May 05

3105: Higher Margins And Earnings Guide Will Support Rich P/E

Analysts now place WIN Semiconductors' fair value at NT$640.0 versus the prior NT$336.0, reflecting updated assumptions around higher revenue, profit margins, and a slightly different discount rate and future P/E. What's in the News WIN Semiconductors issued new consolidated earnings guidance for the first quarter of 2026, giving investors an updated reference point for near term expectations.
Narrative Update Apr 19

3105: High P/E Will Clash With Guided Revenue And Margin Weakness

Analysts have maintained their NT$336.00 price target for WIN Semiconductors. They cite small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions that offset each other in their updated models.
Narrative Update Apr 04

3105: Elevated Future P/E Against Softer Near Term Outlook Will Pressure Shares

Analysts have adjusted their price target for WIN Semiconductors to NT$336.00, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and assumptions about future P/E ratios. What's in the News WIN Semiconductors issued consolidated earnings guidance for the first quarter of 2026, giving investors a fresh reference point for short term expectations (Key Developments).
Narrative Update Mar 20

3105: Earnings Guidance And Lower Discount Rate Will Signal Overvaluation Risk

Analysts have raised their fair value estimate for WIN Semiconductors from NT$75.00 to NT$90.00, citing updated views on the discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News WIN Semiconductors issued consolidated earnings guidance for the first quarter of 2026, giving investors an early look at expected financial performance (Key Developments).
Narrative Update Mar 06

3105: Elevated Future P/E And Softer Q1 Guidance Will Sustain Overvaluation Risk

Analysts have revised their price target for WIN Semiconductors to NT$204.64 from NT$133.73. This mainly reflects an updated view on fair value and a higher assumed future P/E multiple, while core growth and margin assumptions are kept broadly consistent.
Narrative Update Feb 20

3105: Elevated Future P/E And Soft Guidance Will Likely Sustain Overvaluation Risk

Analysts have revised their fair value estimate for WIN Semiconductors from NT$105.27 to NT$133.73. This change reflects updated assumptions around the discount rate, revenue growth, profit margin and future P/E expectations.
Narrative Update Feb 06

3105: Lower Margin Outlook And Rich P/E Will Likely Pressure Shares

Analysts have raised their fair value estimate for WIN Semiconductors from $118.51 to $187.95, citing updated assumptions related to discount rates, revenue growth, profit margins, and future P/E levels. Valuation Changes Fair Value Estimate raised from NT$118.51 to NT$187.95, reflecting a higher assessed intrinsic value per share.
Narrative Update Jan 22

3105: Lower Discount Rate Will Signal Overvaluation Risk Despite Higher Margins

Analysts have lifted their fair value estimate for WIN Semiconductors from $69.0 to $75.0, reflecting updated assumptions for faster revenue growth, higher profit margins and a lower cost of equity alongside a revised future P/E multiple. Valuation Changes The Fair Value Estimate has risen from NT$69.0 to NT$75.0, indicating a higher assessed intrinsic value per share.
Narrative Update Jan 07

3105: Higher Future P/E Will Likely Sustain Overvaluation Risk

Analysts have raised their fair value estimate for WIN Semiconductors to $105.27 from $99.07, attributing the change to slightly lower discount rate assumptions and a higher future P/E multiple in their updated models. Valuation Changes Fair Value Estimate was revised from NT$99.07 to NT$105.27, indicating a modest upward adjustment in the model output.
Narrative Update Dec 17

3105: Slightly Lower Discount Rate Will Likely Sustain Overvaluation Risk

Analysts have raised their price target on WIN Semiconductors by approximately $3.00. This reflects slightly faster expected revenue growth, a marginally lower discount rate, and a modestly higher future earnings multiple that more than offset a small reduction in projected profit margins.
Narrative Update Dec 03

3105: Lower Discount Rate Will Likely Keep Overvaluation Risks Intact

Analysts have modestly revised their price target on WIN Semiconductors to TWD 96.07, reflecting slightly lower discount rate assumptions and marginally adjusted long term profitability and valuation multiples, while keeping the overall fair value essentially unchanged. Valuation Changes Fair Value: Remains effectively unchanged at approximately NT$96.07, indicating no material adjustment to the intrinsic valuation.
Narrative Update Nov 19

3105: Lower Discount Rate Will Likely Fail To Offset Overvaluation Risk

Analysts have raised their price target for WIN Semiconductors by $2.00, citing improved revenue growth and profit margin forecasts as key drivers of the upward revision. Valuation Changes Fair Value has risen slightly, increasing from NT$94.07 to NT$96.07.
Narrative Update Nov 01

3105: Profit Margin Declines Are Expected To Weigh On Future Returns

Analysts have raised their price target for WIN Semiconductors from $89.21 to $94.07, citing modestly improved revenue growth expectations and a lower discount rate as key drivers behind the updated valuation. Valuation Changes Consensus Analyst Price Target has risen slightly from NT$89.21 to NT$94.07.
User avatar
New Narrative Feb 15

Advancements In AI And Wi-Fi 7 Will Expand Future Opportunities For Compound Semiconductors

Strong growth in Infrastructure and Optics emphasizes potential revenue expansion, despite short-term declines in other areas.

Revenue & Expenses Breakdown

How WIN Semiconductors makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

TPEX:3105 Revenue, expenses and earnings (TWD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 2619,1303,6091,6001,600
31 Mar 2617,6532,2111,7461,529
31 Dec 2516,6391,6941,7111,600
30 Sep 2515,5503131,6361,622
30 Jun 2515,410-5291,5771,674
31 Mar 2516,5913771,5761,708
31 Dec 2417,4587681,5891,691
30 Sep 2418,6201,5051,6071,660
30 Jun 2418,4371,3111,6331,672
31 Mar 2417,4197291,6621,753
31 Dec 2315,836-801,6791,846
30 Sep 2314,500-5411,5611,935
30 Jun 2314,243-2231,5291,943
31 Mar 2315,5975181,5231,841
31 Dec 2218,3341,8021,5571,684
30 Sep 2222,0203,6501,8541,536
30 Jun 2224,8734,8501,9741,405
31 Mar 2225,7705,1861,9741,355
31 Dec 2126,1825,4552,0151,332
30 Sep 2125,8264,9791,8841,284
30 Jun 2125,6315,4061,8171,242
31 Mar 2125,4856,0891,7561,173
31 Dec 2025,5466,5291,6591,128
30 Sep 2025,5897,0951,6591,116
30 Jun 2025,4266,7661,6381,113
31 Mar 2023,8295,8911,5681,104
31 Dec 1921,3784,4741,4941,108
30 Sep 1918,6883,3721,3571,107
30 Jun 1916,3502,4401,2851,109
31 Mar 1916,4662,5631,2711,062
31 Dec 1817,3113,1241,236974
30 Sep 1818,6773,7061,236912
30 Jun 1819,0154,1701,161811
31 Mar 1818,2684,0041,126740
31 Dec 1717,0863,7641,066693
30 Sep 1714,7122,985992639
30 Jun 1713,8612,809976608
31 Mar 1713,6132,770929588
31 Dec 1613,6233,113905606
30 Sep 1613,6143,262830598
30 Jun 1612,9743,062781608
31 Mar 1612,5012,893719611
31 Dec 1512,0162,672678572
30 Sep 1511,5322,517716557

Quality Earnings: 3105 has high quality earnings.

Growing Profit Margin: 3105 became profitable in the past.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 3105's earnings have declined by 36.4% per year over the past 5 years.

Accelerating Growth: 3105 has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: 3105 has become profitable in the last year, making it difficult to compare its past year earnings growth to the Semiconductor industry (24.7%).


Return on Equity

High ROE: 3105's Return on Equity (6.8%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/08/14 08:51
End of Day Share Price 2026/08/14 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

WIN Semiconductors Corp. is covered by 27 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ping-Heng WuBarclays
Xin SunBernstein
Haas LiuBofA Global Research