Munsin Garment Valuation

Q: What is the Fair Price of 2916 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

2916 (NT$48.05) is trading below our estimate of [[fair value]] (NT$78.24)

Is 2916 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2916 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2916 (NT$48.05) is trading below our estimate of fair value (NT$78.24)

Significantly Below Fair Value: 2916 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2916?

Key metric: As 2916 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2916. This is calculated by dividing 2916's market cap by their current earnings.
What is 2916's PE Ratio?
PE Ratio	12.6x
Earnings	NT$245.53m
Market Cap	NT$3.12b

2916 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.6x
Enterprise Value/EBITDA	9.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 2916's PE Ratio compare to its peers?

The above table shows the PE ratio for 2916 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	20.8x
2906 Collins	34.7x	n/a	NT$3.7b
2937 Gseven	11.6x	n/a	NT$1.4b
9902 Tidehold Development	20.7x	n/a	NT$1.7b
6574 Mikobeaute International	16.3x	n/a	NT$1.2b
2916 Munsin Garment	12.6x	n/a	NT$3.1b

Price-To-Earnings vs Peers: 2916 is good value based on its Price-To-Earnings Ratio (12.6x) compared to the peer average (20.8x).

Price to Earnings Ratio vs Industry

How does 2916's PE Ratio compare vs other companies in the Asian Retail Distributors Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 2916 is good value based on its Price-To-Earnings Ratio (12.6x) compared to the Asian Retail Distributors industry average (18.7x).

Price to Earnings Ratio vs Fair Ratio

What is 2916's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2916 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 2916's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Lifestyle Global Enterprise

NT$850.7m

Engages in the provision of sofas, chairs, and other wooden and leather furniture worldwide.

8066

NT$28.70

-0.3%

-2.0%

Scan-D

NT$1.9b

Engages in the wholesale and retail of furniture, beddings, fixtures, and kitchen equipment in Taiwan and Singapore.

6195

NT$37.35

-0.8%

-9.9%

Zhen Yu Hardware

NT$1.6b

Zhen Yu Hardware Co. Ltd. operates hardware chain supermarkets in Central China.

2947

NT$83.40

0.2%

4.5%