Highwealth Construction Valuation

Q: What is the Fair Price of 2542 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

2542 (NT$44.1) is trading below our estimate of [[fair value]] (NT$205.64)

Is 2542 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2542 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2542 (NT$44.1) is trading below our estimate of fair value (NT$205.64)

Significantly Below Fair Value: 2542 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2542?

Key metric: As 2542 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2542. This is calculated by dividing 2542's market cap by their current earnings.
What is 2542's PE Ratio?
PE Ratio	29.5x
Earnings	NT$3.03b
Market Cap	NT$89.41b

2542 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	7.2x
Enterprise Value/EBITDA	29.6x
PEG Ratio	0.3x

Price to Earnings Ratio vs Peers

How does 2542's PE Ratio compare to its peers?

The above table shows the PE ratio for 2542 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	23.1x
9945 Ruentex DevelopmentLtd	11.6x	n/a	NT$131.0b
2539 Sakura DevelopmentLtd	46.2x	n/a	NT$55.7b
2540 JSL Construction & Development	23.2x	n/a	NT$55.4b
5522 Farglory Land Development	11.4x	n/a	NT$53.5b
2542 Highwealth Construction	29.5x	105.9%	NT$89.4b

Price-To-Earnings vs Peers: 2542 is expensive based on its Price-To-Earnings Ratio (29.5x) compared to the peer average (23.1x).

Price to Earnings Ratio vs Industry

How does 2542's PE Ratio compare vs other companies in the TW Real Estate Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 2542 is expensive based on its Price-To-Earnings Ratio (29.5x) compared to the TW Real Estate industry average (15.8x).

Price to Earnings Ratio vs Fair Ratio

What is 2542's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2542 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	29.5x
Fair PE Ratio	41.4x

Price-To-Earnings vs Fair Ratio: 2542 is good value based on its Price-To-Earnings Ratio (29.5x) compared to the estimated Fair Price-To-Earnings Ratio (41.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Da-Li DevelopmentLtd

NT$19.0b

Together its subsidiaries, operates construction business in Taiwan and the United States.

6177

NT$44.40

1.8%

37.7%

Fu Yu Property

NT$8.3b

Engages in the development, rental, and sale of residential buildings in Taiwan.

4907

NT$70.20

6.0%

90.2%

Yungshin Construction & DevelopmentLtd

NT$37.7b

Yungshin Construction & Development Co.,Ltd.

5508

NT$173.50

-9.2%

90.2%