Wayi International Digital Entertainment Co., Ltd.

TPEX:3086 Stock Report

Market Cap: NT$4.2b

Wayi International Digital Entertainment Valuation

Is 3086 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3086 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3086 (NT$162) is trading above our estimate of fair value (NT$16.35)

Significantly Below Fair Value: 3086 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3086?

Key metric: As 3086 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3086. This is calculated by dividing 3086's market cap by their current earnings.
What is 3086's PE Ratio?
PE Ratio148.1x
EarningsNT$28.42m
Market CapNT$4.21b

Price to Earnings Ratio vs Peers

How does 3086's PE Ratio compare to its peers?

The above table shows the PE ratio for 3086 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.4x
3546 USERJOY TechnologyLtd
18.3xn/aNT$4.1b
3083 Chinese Gamer International
54.6xn/aNT$3.9b
4994 X-Legend Entertainment
28.1xn/aNT$7.1b
3687 MacroWell OMG Digital Entertainment
40.7xn/aNT$3.0b
3086 Wayi International Digital Entertainment
148.1xn/aNT$4.2b

Price-To-Earnings vs Peers: 3086 is expensive based on its Price-To-Earnings Ratio (148.1x) compared to the peer average (35.4x).


Price to Earnings Ratio vs Industry

How does 3086's PE Ratio compare vs other companies in the Asian Entertainment Industry?

9 CompaniesPrice / EarningsEstimated GrowthMarket Cap
3086 148.1xIndustry Avg. 29.1xNo. of Companies24PE020406080100+
9 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3086 is expensive based on its Price-To-Earnings Ratio (148.1x) compared to the Asian Entertainment industry average (28.9x).


Price to Earnings Ratio vs Fair Ratio

What is 3086's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3086 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio148.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3086's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies