USI Future Growth

TWSE:1304 - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	55,291	N/A	-2,978	1,600	1
12/31/2024	51,761	975	-548	1,824	1
12/31/2023	52,265	-207	1,251	4,756	N/A
9/30/2023	54,584	653	2,833	6,019	N/A
6/30/2023	57,422	597	3,830	6,900	N/A
3/31/2023	62,515	924	4,651	7,393	N/A
12/31/2022	66,437	1,555	6,506	9,750	N/A
9/30/2022	70,639	2,654	7,207	10,460	N/A
6/30/2022	72,764	3,526	5,513	8,868	N/A
3/31/2022	72,659	4,477	6,969	10,777	N/A
12/31/2021	71,756	5,191	5,310	8,933	N/A
9/30/2021	67,979	4,898	5,733	8,718	N/A
6/30/2021	61,929	4,452	6,691	9,549	N/A
3/31/2021	55,039	3,441	7,233	9,773	N/A
12/31/2020	50,201	2,410	8,485	10,816	N/A
9/30/2020	48,299	1,396	7,291	9,889	N/A
6/30/2020	49,875	1,097	7,459	9,774	N/A
3/31/2020	53,520	1,242	7,659	9,717	N/A
12/31/2019	55,657	1,277	4,063	6,072	N/A
9/30/2019	57,229	892	2,259	4,178	N/A
6/30/2019	58,555	701	515	2,531	N/A
3/31/2019	59,716	537	-1,033	752	N/A
12/31/2018	60,893	532	427	2,220	N/A
9/30/2018	60,916	867	1,501	3,320	N/A
6/30/2018	60,602	1,115	2,737	4,941	N/A
3/31/2018	58,902	1,067	1,137	4,266	N/A
12/31/2017	58,134	1,113	979	4,331	N/A
9/30/2017	57,237	1,072	N/A	4,972	N/A
6/30/2017	54,937	971	N/A	3,817	N/A
3/31/2017	54,266	1,179	N/A	3,842	N/A
12/31/2016	53,102	1,168	N/A	4,500	N/A
9/30/2016	51,558	1,214	N/A	4,270	N/A
6/30/2016	51,262	1,113	N/A	3,147	N/A
3/31/2016	52,046	1,000	N/A	3,839	N/A
12/31/2015	52,374	912	N/A	2,867	N/A
9/30/2015	52,563	755	N/A	3,855	N/A
6/30/2015	56,731	851	N/A	4,237	N/A
3/31/2015	59,059	713	N/A	5,074	N/A
12/31/2014	59,705	667	N/A	2,729	N/A
9/30/2014	61,761	753	N/A	993	N/A
6/30/2014	60,686	699	N/A	2,222	N/A
3/31/2014	59,689	695	N/A	410	N/A
12/31/2013	58,679	835	N/A	2,155	N/A
9/30/2013	56,858	613	N/A	2,577	N/A
6/30/2013	55,807	818	N/A	2,318	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if 1304's forecast earnings growth is above the savings rate (0.8%).

Earnings vs Market: Insufficient data to determine if 1304's earnings are forecast to grow faster than the TW market

High Growth Earnings: Insufficient data to determine if 1304's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 1304's revenue (2.8% per year) is forecast to grow slower than the TW market (10.4% per year).

High Growth Revenue: 1304's revenue (2.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1304 is forecast to be unprofitable in 3 years.

Discover growth companies

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

USI Future Growth

Future criteria checks 0/6

Key information

Recent future growth updates

Price target decreased by 7.2% to NT$19.25

Consensus EPS estimates increase by 1,000%

Price target decreased by 16% to NT$24.50

Consensus EPS estimates increase by 42%

Price target decreased to NT$20.00

Price target decreased to NT$23.50

Recent updates

Price target decreased by 7.2% to NT$19.25

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

USI Corporation, Annual General Meeting, May 31, 2024

New minor risk - Earnings quality

Consensus EPS estimates increase by 1,000%

Third quarter 2023 earnings: EPS in line with analyst expectations despite revenue beat

Price target decreased by 16% to NT$24.50

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

Upcoming dividend of NT$0.70 per share at 3.1% yield

USI Corporation Approves Cash Dividend for 2022

Consensus EPS estimates increase by 42%

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Price target decreased to NT$20.00

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Less than half of directors are independent

Price target decreased to NT$23.50

Usi Corporation Appoints Lai, Hun-Yeu Chief Information Security Officer, Effective Date Is October 1, 2022

USI Corporation Announces Executive Changes

USI Corporation Announces President Changes

Consensus forecasts updated

Second quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 26% undervalued after recent price drop

Upcoming dividend of NT$2.20 per share

Investor sentiment improved over the past week

Consensus forecasts updated

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Investor sentiment deteriorated over the past week

Price target decreased to NT$34.00

Less than half of directors are independent

Price target decreased to NT$34.00

USI Corporation, Annual General Meeting, Feb 23, 2022

Third quarter 2021 earnings released: EPS NT$0.98 (vs NT$0.56 in 3Q 2020)

Price target increased to NT$38.67

Investor sentiment improved over the past week

Second quarter 2021 earnings released: EPS NT$1.22 (vs NT$0.27 in 2Q 2020)

Upcoming dividend of NT$1.00 per share

Investor sentiment improved over the past week

First quarter 2021 earnings released: EPS NT$1.16 (vs NT$0.20 in 1Q 2020)

Consensus forecasts updated

Price target increased to NT$29.67

Investor sentiment deteriorated over the past week

Does USI (TPE:1304) Deserve A Spot On Your Watchlist?

Investor sentiment improved over the past week

Is USI (TPE:1304) A Risky Investment?

Full year 2020 earnings released: EPS NT$2.25 (vs NT$1.19 in FY 2019)

An Intrinsic Calculation For USI Corporation (TPE:1304) Suggests It's 44% Undervalued

Investor sentiment improved over the past week

Price target raised to NT$26.33

USI Corporation, Annual General Meeting, Jun 11, 2021

New 90-day high: NT$23.25

USI Corporation Announces Board Changes for Dynamic Ever Investments Limited

The USI (TPE:1304) Share Price Is Up 75% And Shareholders Are Holding On

USI Corporation's (TPE:1304) 2.4% Dividend Yield Looks Pretty Interesting

We Like These Underlying Trends At USI (TPE:1304)

USI Corporation's (TPE:1304) Stock Has Seen Strong Momentum: Does That Call For Deeper Study Of Its Financial Prospects?

USI (TPE:1304) Has A Rock Solid Balance Sheet

New 90-day high: NT$21.45

USI Corporation's (TPE:1304) Intrinsic Value Is Potentially 19% Below Its Share Price

USI (TPE:1304) Is Growing Earnings But Are They A Good Guide?

Analysts update estimates

Price target raised to NT$23.33

Shareholders Of USI (TPE:1304) Must Be Happy With Their 82% Return

Third quarter 2020 earnings released: EPS NT$0.56

Revenue beats expectations, earnings disappoint

New 90-day high: NT$20.00

Analysts increase EPS estimates to NT$1.83

New 90-day high: NT$17.95

Analysts increase EPS estimates to NT$1.69

New 90-day high: NT$17.55