USI Future Growth

Future criteria checks 0/6

USI is forecast to grow earnings and revenue by 2.1% and 3.6% per annum respectively while EPS is expected to grow by 2.4% per annum.

Key information

2.1%

Earnings growth rate

2.4%

EPS growth rate

Chemicals earnings growth	71.8%
Revenue growth rate	3.6%
Future return on equity	n/a
Analyst coverage	Low
Last updated	10 Sep 2024

Recent future growth updates

Recent updates

An Intrinsic Calculation For USI Corporation (TPE:1304) Suggests It's 44% Undervalued

Mar 15

The USI (TPE:1304) Share Price Is Up 75% And Shareholders Are Holding On

Feb 18

USI Corporation's (TPE:1304) 2.4% Dividend Yield Looks Pretty Interesting

Feb 05

We Like These Underlying Trends At USI (TPE:1304)

Jan 23

USI Corporation's (TPE:1304) Stock Has Seen Strong Momentum: Does That Call For Deeper Study Of Its Financial Prospects?

Jan 10

USI (TPE:1304) Has A Rock Solid Balance Sheet

Dec 28

USI Corporation's (TPE:1304) Intrinsic Value Is Potentially 19% Below Its Share Price

Dec 15

USI (TPE:1304) Is Growing Earnings But Are They A Good Guide?

Dec 02

Shareholders Of USI (TPE:1304) Must Be Happy With Their 82% Return

Nov 19

Earnings and Revenue Growth Forecasts

TWSE:1304 - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	53,692	-1,579	-2,978	1,600	2
12/31/2024	52,046	-1,507	-548	1,824	2
9/30/2024	51,218	-1,672	-2,085	1,740	N/A
6/30/2024	51,815	-783	1,340	4,918	N/A
3/31/2024	51,114	-504	283	3,735	N/A
12/31/2023	52,265	-207	1,251	4,756	N/A
9/30/2023	54,584	653	2,357	6,018	N/A
6/30/2023	57,422	597	3,353	6,899	N/A
3/31/2023	62,515	924	4,183	7,393	N/A
12/31/2022	66,437	1,555	6,506	9,750	N/A
9/30/2022	70,639	2,654	7,207	10,460	N/A
6/30/2022	72,764	3,526	5,513	8,868	N/A
3/31/2022	72,659	4,477	6,969	10,777	N/A
12/31/2021	71,756	5,191	5,310	8,933	N/A
9/30/2021	67,979	4,898	5,733	8,718	N/A
6/30/2021	61,929	4,452	6,691	9,549	N/A
3/31/2021	55,039	3,441	7,233	9,773	N/A
12/31/2020	50,201	2,410	8,485	10,816	N/A
9/30/2020	48,299	1,396	7,291	9,889	N/A
6/30/2020	49,875	1,097	7,459	9,774	N/A
3/31/2020	53,520	1,242	7,659	9,717	N/A
12/31/2019	55,657	1,277	4,063	6,072	N/A
9/30/2019	57,229	892	2,259	4,178	N/A
6/30/2019	58,555	701	515	2,531	N/A
3/31/2019	59,716	537	-1,033	752	N/A
12/31/2018	60,893	532	427	2,220	N/A
9/30/2018	60,916	867	1,501	3,320	N/A
6/30/2018	60,602	1,115	N/A	4,941	N/A
3/31/2018	58,902	1,067	N/A	4,266	N/A
12/31/2017	58,134	1,113	N/A	4,331	N/A
9/30/2017	57,237	1,072	N/A	4,972	N/A
6/30/2017	54,937	971	N/A	3,817	N/A
3/31/2017	54,266	1,179	N/A	3,842	N/A
12/31/2016	53,102	1,168	N/A	4,500	N/A
9/30/2016	51,558	1,214	N/A	4,270	N/A
6/30/2016	51,262	1,113	N/A	3,147	N/A
3/31/2016	52,046	1,000	N/A	3,839	N/A
12/31/2015	52,374	912	N/A	2,867	N/A
9/30/2015	52,563	755	N/A	3,855	N/A
6/30/2015	56,731	851	N/A	4,237	N/A
3/31/2015	59,059	713	N/A	5,074	N/A
12/31/2014	59,705	667	N/A	2,729	N/A
9/30/2014	61,761	753	N/A	993	N/A
6/30/2014	60,686	699	N/A	2,222	N/A
3/31/2014	59,689	695	N/A	410	N/A
12/31/2013	58,679	835	N/A	2,155	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1304 is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: 1304 is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: 1304 is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: 1304's revenue (3.6% per year) is forecast to grow slower than the TW market (12.6% per year).

High Growth Revenue: 1304's revenue (3.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 1304's Return on Equity is forecast to be high in 3 years time

USI Future Growth

Future criteria checks 0/6

Key information

Recent future growth updates

Price target decreased by 7.2% to NT$19.25

Consensus EPS estimates increase by 1,000%

Price target decreased by 16% to NT$24.50

Consensus EPS estimates increase by 42%

Price target decreased to NT$20.00

Price target decreased to NT$23.50

Recent updates

Third quarter 2024 earnings: EPS and revenues miss analyst expectations

Second quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

USI Corporation to Report Q2, 2024 Results on Aug 08, 2024

USI (TWSE:1304) Will Pay A Smaller Dividend Than Last Year

USI (TWSE:1304) Seems To Use Debt Quite Sensibly

Upcoming dividend of NT$0.35 per share

USI's (TWSE:1304) Dividend Will Be Reduced To NT$0.35

Dividend reduced to NT$0.35

USI Corporation Approves Cash Dividends for 2023

First quarter 2024 earnings: EPS and revenues miss analyst expectations

USI Corporation to Report Q1, 2024 Results on May 10, 2024

Price target decreased by 7.2% to NT$19.25

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

USI Corporation, Annual General Meeting, May 31, 2024

New minor risk - Earnings quality

Consensus EPS estimates increase by 1,000%

Third quarter 2023 earnings: EPS in line with analyst expectations despite revenue beat

Price target decreased by 16% to NT$24.50

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

Upcoming dividend of NT$0.70 per share at 3.1% yield

USI Corporation Approves Cash Dividend for 2022

Consensus EPS estimates increase by 42%

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Price target decreased to NT$20.00

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Less than half of directors are independent

Price target decreased to NT$23.50

Usi Corporation Appoints Lai, Hun-Yeu Chief Information Security Officer, Effective Date Is October 1, 2022

USI Corporation Announces Executive Changes

USI Corporation Announces President Changes

Consensus forecasts updated

Second quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 26% undervalued after recent price drop

Upcoming dividend of NT$2.20 per share

Investor sentiment improved over the past week

Consensus forecasts updated

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Investor sentiment deteriorated over the past week

Price target decreased to NT$34.00

Less than half of directors are independent

Price target decreased to NT$34.00

USI Corporation, Annual General Meeting, Feb 23, 2022

Third quarter 2021 earnings released: EPS NT$0.98 (vs NT$0.56 in 3Q 2020)

Price target increased to NT$38.67

Investor sentiment improved over the past week

Second quarter 2021 earnings released: EPS NT$1.22 (vs NT$0.27 in 2Q 2020)

Upcoming dividend of NT$1.00 per share

Investor sentiment improved over the past week

First quarter 2021 earnings released: EPS NT$1.16 (vs NT$0.20 in 1Q 2020)

Consensus forecasts updated

Price target increased to NT$29.67

Investor sentiment deteriorated over the past week

Does USI (TPE:1304) Deserve A Spot On Your Watchlist?

Investor sentiment improved over the past week

Is USI (TPE:1304) A Risky Investment?

Full year 2020 earnings released: EPS NT$2.25 (vs NT$1.19 in FY 2019)

An Intrinsic Calculation For USI Corporation (TPE:1304) Suggests It's 44% Undervalued

Investor sentiment improved over the past week

Price target raised to NT$26.33

USI Corporation, Annual General Meeting, Jun 11, 2021

New 90-day high: NT$23.25

USI Corporation Announces Board Changes for Dynamic Ever Investments Limited

The USI (TPE:1304) Share Price Is Up 75% And Shareholders Are Holding On

USI Corporation's (TPE:1304) 2.4% Dividend Yield Looks Pretty Interesting

We Like These Underlying Trends At USI (TPE:1304)

USI Corporation's (TPE:1304) Stock Has Seen Strong Momentum: Does That Call For Deeper Study Of Its Financial Prospects?

USI (TPE:1304) Has A Rock Solid Balance Sheet

New 90-day high: NT$21.45

USI Corporation's (TPE:1304) Intrinsic Value Is Potentially 19% Below Its Share Price