USI Corporation

TWSE:1304 Stock Report

Market Cap: NT$11.9b

USI Future Growth

Future criteria checks 0/6

USI's revenue is forecast to decline at 0.02% per annum while its annual earnings are expected to grow at 33.4% per year. EPS is expected to grow by 33.4% per annum.

Key information

33.4%

Earnings growth rate

33.43%

EPS growth rate

Chemicals earnings growth89.8%
Revenue growth rate-0.02%
Future return on equityn/a
Analyst coverage

Low

Last updated18 Dec 2025

Recent future growth updates

Recent updates

Investors Aren't Buying USI Corporation's (TWSE:1304) Revenues

Feb 14
Investors Aren't Buying USI Corporation's (TWSE:1304) Revenues

USI (TWSE:1304) Will Pay A Smaller Dividend Than Last Year

Jul 22
USI (TWSE:1304) Will Pay A Smaller Dividend Than Last Year

USI (TWSE:1304) Seems To Use Debt Quite Sensibly

Jul 18
USI (TWSE:1304) Seems To Use Debt Quite Sensibly

USI's (TWSE:1304) Dividend Will Be Reduced To NT$0.35

Jun 09
USI's (TWSE:1304) Dividend Will Be Reduced To NT$0.35

Does USI (TPE:1304) Deserve A Spot On Your Watchlist?

Apr 30
Does USI (TPE:1304) Deserve A Spot On Your Watchlist?

Is USI (TPE:1304) A Risky Investment?

Apr 02
Is USI (TPE:1304) A Risky Investment?

An Intrinsic Calculation For USI Corporation (TPE:1304) Suggests It's 44% Undervalued

Mar 15
An Intrinsic Calculation For USI Corporation (TPE:1304) Suggests It's 44% Undervalued

The USI (TPE:1304) Share Price Is Up 75% And Shareholders Are Holding On

Feb 18
The USI (TPE:1304) Share Price Is Up 75% And Shareholders Are Holding On

USI Corporation's (TPE:1304) 2.4% Dividend Yield Looks Pretty Interesting

Feb 05
USI Corporation's (TPE:1304) 2.4% Dividend Yield Looks Pretty Interesting

We Like These Underlying Trends At USI (TPE:1304)

Jan 23
We Like These Underlying Trends At USI (TPE:1304)

USI Corporation's (TPE:1304) Stock Has Seen Strong Momentum: Does That Call For Deeper Study Of Its Financial Prospects?

Jan 10
USI Corporation's (TPE:1304) Stock Has Seen Strong Momentum: Does That Call For Deeper Study Of Its Financial Prospects?

USI (TPE:1304) Has A Rock Solid Balance Sheet

Dec 28
USI (TPE:1304) Has A Rock Solid Balance Sheet

USI Corporation's (TPE:1304) Intrinsic Value Is Potentially 19% Below Its Share Price

Dec 15
USI Corporation's (TPE:1304) Intrinsic Value Is Potentially 19% Below Its Share Price

USI (TPE:1304) Is Growing Earnings But Are They A Good Guide?

Dec 02
USI (TPE:1304) Is Growing Earnings But Are They A Good Guide?

Shareholders Of USI (TPE:1304) Must Be Happy With Their 82% Return

Nov 19
Shareholders Of USI (TPE:1304) Must Be Happy With Their 82% Return

Earnings and Revenue Growth Forecasts

TWSE:1304 - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202747,936N/AN/A3,0371
12/31/202643,701-1,760N/A2,0252
12/31/202545,370-2,319N/A6132
9/30/202546,848-2,825-2,552978N/A
6/30/202549,245-3,005-2,897750N/A
3/31/202551,131-2,387-2,3031,439N/A
12/31/202451,008-2,147-2,2311,486N/A
9/30/202451,218-1,672-2,0961,728N/A
6/30/202451,815-7831,3344,912N/A
3/31/202451,114-5042833,735N/A
12/31/202352,265-2071,2514,756N/A
9/30/202354,5846532,3586,019N/A
6/30/202357,4225973,3536,899N/A
3/31/202362,5159244,1837,393N/A
12/31/202266,4371,5556,5069,750N/A
9/30/202270,6392,6547,20710,460N/A
6/30/202272,7643,5265,5138,868N/A
3/31/202272,6594,4776,96910,777N/A
12/31/202171,7565,1915,3108,933N/A
9/30/202167,9794,8985,7338,718N/A
6/30/202161,9294,4526,6919,549N/A
3/31/202155,0393,4417,2339,773N/A
12/31/202050,2012,4108,48510,816N/A
9/30/202048,2991,3967,2919,889N/A
6/30/202049,8751,0977,4599,774N/A
3/31/202053,5201,2427,6599,717N/A
12/31/201955,6571,2774,0636,072N/A
9/30/201957,2298922,2594,178N/A
6/30/201958,555701N/A2,531N/A
3/31/201959,716537N/A752N/A
12/31/201860,893532N/A2,220N/A
9/30/201860,916867N/A3,320N/A
6/30/201860,6021,115N/A4,941N/A
3/31/201858,9021,067N/A4,266N/A
12/31/201758,1341,113N/A4,331N/A
9/30/201757,2371,072N/A4,972N/A
6/30/201754,937971N/A3,817N/A
3/31/201754,2661,179N/A3,842N/A
12/31/201653,1021,168N/A4,500N/A
9/30/201651,5581,214N/A4,270N/A
6/30/201651,2621,113N/A3,147N/A
3/31/201652,0461,000N/A3,839N/A
12/31/201552,374912N/A2,867N/A
9/30/201552,563755N/A3,855N/A
6/30/201556,731851N/A4,237N/A
3/31/201559,059713N/A5,074N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1304 is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: 1304 is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: 1304 is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: 1304's revenue is expected to decline over the next 3 years (-0.02% per year).

High Growth Revenue: 1304's revenue is forecast to decline over the next 3 years (-0.02% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 1304's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/10 15:03
End of Day Share Price 2026/01/09 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

USI Corporation is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Alexis ChenMasterlink Securities Corp.
Jia-hong YehSinoPac Securities Investment Service
Amelia WuTaiwan Ratings Corp.