Success Prime Valuation

Is 2496 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2496 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2496 (NT$77.4) is trading below our estimate of fair value (NT$300.55)

Significantly Below Fair Value: 2496 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2496?

Key metric: As 2496 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2496. This is calculated by dividing 2496's market cap by their current earnings.
What is 2496's PE Ratio?
PE Ratio	11.6x
Earnings	NT$126.13m
Market Cap	NT$1.47b

2496 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.5x
Enterprise Value/EBITDA	5.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 2496's PE Ratio compare to its peers?

The above table shows the PE ratio for 2496 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.8x
6294 Tekom Technologies	15.4x	n/a	NT$1.7b
6764 Ace Edulink	49.7x	n/a	NT$628.5m
5704 Hotel Royal Chihpen	16.9x	n/a	NT$1.5b
2751 KINGZA InternationalLtd	17.1x	n/a	NT$1.4b
2496 Success Prime	11.6x	n/a	NT$1.5b

Price-To-Earnings vs Peers: 2496 is good value based on its Price-To-Earnings Ratio (11.6x) compared to the peer average (24.7x).

Price to Earnings Ratio vs Industry

How does 2496's PE Ratio compare vs other companies in the Asian Consumer Services Industry?

9 Companies	Price / Earnings	Estimated Growth	Market Cap

9 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 2496 is good value based on its Price-To-Earnings Ratio (11.6x) compared to the Asian Consumer Services industry average (16.3x).

Price to Earnings Ratio vs Fair Ratio

What is 2496's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2496 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	11.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 2496's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.